SysJust Co., Ltd.
SysJust Co., Ltd. engages in information software and electronic information supply services in Taiwan. It is also involved in wholesale and distribution of electronic materials and computer equipment. SysJust Co., Ltd. was founded in 1988 and is headquartered in New Taipei City, Taiwan.
SysJust Co., Ltd. (3158) - Net Assets
Latest net assets as of September 2025: NT$629.39 Million TWD
Based on the latest financial reports, SysJust Co., Ltd. (3158) has net assets worth NT$629.39 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$976.27 Million) and total liabilities (NT$346.87 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$629.39 Million |
| % of Total Assets | 64.47% |
| Annual Growth Rate | 8.73% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3.27 |
SysJust Co., Ltd. - Net Assets Trend (2020–2024)
This chart illustrates how SysJust Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SysJust Co., Ltd. (2020–2024)
The table below shows the annual net assets of SysJust Co., Ltd. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$654.99 Million | +13.50% |
| 2023-12-31 | NT$577.08 Million | +4.57% |
| 2022-12-31 | NT$551.85 Million | +7.37% |
| 2021-12-31 | NT$514.00 Million | +9.67% |
| 2020-12-31 | NT$468.68 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SysJust Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 112.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$218.23 Million | 33.32% |
| Common Stock | NT$266.39 Million | 40.67% |
| Other Comprehensive Income | NT$140.83 Million | 21.50% |
| Other Components | NT$29.52 Million | 4.51% |
| Total Equity | NT$654.98 Million | 100.00% |
SysJust Co., Ltd. Competitors by Market Cap
The table below lists competitors of SysJust Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GBMCF
OTCQB:GBMCF
|
$48.00 Million |
|
Shindaeyang Pa
KO:016590
|
$48.01 Million |
|
Seoho Electric Co.Ltd
KQ:065710
|
$48.02 Million |
|
SolarBank Corporation Common Stock
OTCQX:SUUN
|
$48.03 Million |
|
Fiamma Holdings Bhd
KLSE:6939
|
$48.00 Million |
|
Independent Bond ESG
CO:IIVBONDESG
|
$47.96 Million |
|
LOGISTRI FASTIGHETS AB
F:6DV
|
$47.96 Million |
|
Samindo Resources Tbk
JK:MYOH
|
$47.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SysJust Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 577,064,000 to 654,980,000, a change of 77,916,000 (13.5%).
- Net income of 192,801,000 contributed positively to equity growth.
- Dividend payments of 131,490,000 reduced retained earnings.
- New share issuances of 14,390,000 increased equity.
- Other comprehensive income increased equity by 140,833,000.
- Other factors decreased equity by 138,618,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$192.80 Million | +29.44% |
| Dividends Paid | NT$131.49 Million | -20.08% |
| Share Issuances | NT$14.39 Million | +2.2% |
| Other Comprehensive Income | NT$140.83 Million | +21.5% |
| Other Changes | NT$-138.62 Million | -21.16% |
| Total Change | NT$- | 13.50% |
Book Value vs Market Value Analysis
This analysis compares SysJust Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.18x to 3.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | NT$17.59 | NT$91.20 | x |
| 2021-12-31 | NT$19.39 | NT$91.20 | x |
| 2022-12-31 | NT$20.80 | NT$91.20 | x |
| 2023-12-31 | NT$21.42 | NT$91.20 | x |
| 2024-12-31 | NT$23.99 | NT$91.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SysJust Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.39%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.44x
- Recent ROE (29.44%) is above the historical average (26.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 22.28% | 15.68% | 0.95x | 1.50x | NT$57.56 Million |
| 2021 | 27.10% | 18.10% | 0.99x | 1.51x | NT$87.87 Million |
| 2022 | 28.03% | 19.02% | 1.00x | 1.47x | NT$99.52 Million |
| 2023 | 26.94% | 18.88% | 0.97x | 1.47x | NT$97.77 Million |
| 2024 | 29.44% | 20.39% | 1.00x | 1.44x | NT$127.30 Million |
Industry Comparison
This section compares SysJust Co., Ltd.'s net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $11,324,653,333
- Average return on equity (ROE) among peers: 4.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SysJust Co., Ltd. (3158) | NT$629.39 Million | 22.28% | 0.55x | $48.00 Million |
| China Bills Finance Corp (2820) | $24.93 Billion | 5.17% | 7.92x | $444.53 Million |
| President Securities Corp (2855) | $17.26 Billion | -3.07% | 1.06x | $842.90 Million |
| IBF Financial Holdings Co Ltd (2889) | $32.30 Billion | 4.18% | 5.78x | $1.41 Billion |
| Concord International Securities Co Ltd (5864) | $2.84 Billion | 0.99% | 0.44x | $197.05 Million |
| Tachan Securities Co Ltd (6020) | $4.00 Billion | 2.90% | 0.51x | $23.61 Million |
| Good Finance Securities Co Ltd (6021) | $4.96 Billion | 3.97% | 0.40x | $103.80 Million |
| Yuanta Futures Co Ltd (6023) | $6.78 Billion | 11.47% | 7.39x | $311.36 Million |
| Capital Futures Corp (6024) | $6.27 Billion | 7.81% | 6.43x | $171.88 Million |
| Grand Fortune Securities Co Ltd (6026) | $2.58 Billion | 5.15% | 0.38x | $132.94 Million |