Samindo Resources Tbk (MYOH) - Net Assets

Latest as of June 2025: Rp176.55 Million IDR ≈ $10.35K USD

Based on the latest financial reports, Samindo Resources Tbk (MYOH) has net assets worth Rp176.55 Million IDR (≈ $10.35K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp219.67 Million ≈ $12.87K USD) and total liabilities (Rp43.11 Million ≈ $2.53K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Samindo Resources Tbk liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp176.55 Million
% of Total Assets 80.37%
Annual Growth Rate -16.23%
5-Year Change 36.38%
10-Year Change 88.54%
Growth Volatility 63.54

Samindo Resources Tbk - Net Assets Trend (2006–2024)

This chart illustrates how Samindo Resources Tbk's net assets have evolved over time, based on quarterly financial data. Also explore MYOH current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Samindo Resources Tbk (2006–2024)

The table below shows the annual net assets of Samindo Resources Tbk from 2006 to 2024. For live valuation and market cap data, see market value of Samindo Resources Tbk.

Year Net Assets Change
2024-12-31 Rp176.00 Million
≈ $10.31K
+5.26%
2023-12-31 Rp167.21 Million
≈ $9.80K
+12.49%
2022-12-31 Rp148.64 Million
≈ $8.71K
+5.71%
2021-12-31 Rp140.61 Million
≈ $8.24K
+8.96%
2020-12-31 Rp129.05 Million
≈ $7.56K
+5.52%
2019-12-31 Rp122.30 Million
≈ $7.17K
+7.29%
2018-12-31 Rp113.99 Million
≈ $6.68K
+11.16%
2017-12-31 Rp102.54 Million
≈ $6.01K
-4.60%
2016-12-31 Rp107.48 Million
≈ $6.30K
+15.14%
2015-12-31 Rp93.35 Million
≈ $5.47K
+15.72%
2014-12-31 Rp80.67 Million
≈ $4.73K
+25.91%
2013-12-31 Rp64.07 Million
≈ $3.75K
+128.37%
2012-12-31 Rp28.05 Million
≈ $1.64K
-99.98%
2011-12-31 Rp179.26 Billion
≈ $10.50 Million
+20039.93%
2010-12-31 Rp-899.00 Million
≈ $-52.68K
-194.05%
2009-12-31 Rp955.87 Million
≈ $56.01K
-35.03%
2008-12-31 Rp1.47 Billion
≈ $86.20K
-40.49%
2007-12-31 Rp2.47 Billion
≈ $144.85K
-42.06%
2006-12-31 Rp4.27 Billion
≈ $249.99K
--

Equity Component Analysis

This analysis shows how different components contribute to Samindo Resources Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 14035287200.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp140.35 Million 81.80%
Common Stock Rp48.35 Million 28.18%
Other Comprehensive Income Rp-29.75 Million -17.34%
Other Components Rp12.62 Million 7.35%
Total Equity Rp171.57 Million 100.00%

Samindo Resources Tbk Competitors by Market Cap

The table below lists competitors of Samindo Resources Tbk ranked by their market capitalization.

Company Market Cap
Shinhan Seobu T&D REIT Co Ltd
KO:404990
$149.32 Million
Shandong Xinhua Pharmaceutical Company Limited
F:XIN
$149.32 Million
THETA GOLD MNS LTD
F:3LM
$149.39 Million
Genohco Inc.
KQ:361390
$149.40 Million
BHMINESLTD FPO [BHM]
AU:BHM
$149.24 Million
Bohae Brewery
KO:000890
$149.19 Million
Comstock Holding Companies Inc
NASDAQ:CHCI
$149.18 Million
Well Shin Technology Co Ltd
TW:3501
$149.03 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Samindo Resources Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 160,395,741 to 171,573,622, a change of 11,177,881 (7.0%).
  • Net income of 15,923,768 contributed positively to equity growth.
  • Dividend payments of 3,000,585 reduced retained earnings.
  • Other comprehensive income decreased equity by 1,954,234.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp15.92 Million +9.28%
Dividends Paid Rp3.00 Million -1.75%
Other Comprehensive Income Rp-1.95 Million -1.14%
Other Changes Rp208.93K +0.12%
Total Change Rp- 6.97%

Book Value vs Market Value Analysis

This analysis compares Samindo Resources Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 14852.46x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 61298.91x to 14852.46x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Rp0.02 Rp1155.00 x
2013-12-31 Rp0.03 Rp1155.00 x
2014-12-31 Rp0.04 Rp1155.00 x
2015-12-31 Rp0.04 Rp1155.00 x
2016-12-31 Rp0.05 Rp1155.00 x
2017-12-31 Rp0.05 Rp1155.00 x
2018-12-31 Rp0.05 Rp1155.00 x
2019-12-31 Rp0.06 Rp1155.00 x
2020-12-31 Rp0.06 Rp1155.00 x
2021-12-31 Rp0.06 Rp1155.00 x
2022-12-31 Rp0.07 Rp1155.00 x
2023-12-31 Rp0.07 Rp1155.00 x
2024-12-31 Rp0.08 Rp1155.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Samindo Resources Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.28%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.87%
  • • Asset Turnover: 0.80x
  • • Equity Multiplier: 1.31x
  • Recent ROE (9.28%) is below the historical average (18.14%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 13.29% 2.00% 1.39x 4.79x Rp919.04K
2013 22.21% 7.06% 1.35x 2.32x Rp7.81 Million
2014 26.74% 8.86% 1.49x 2.03x Rp13.48 Million
2015 26.49% 10.91% 1.40x 1.73x Rp15.37 Million
2016 19.77% 11.16% 1.29x 1.37x Rp10.49 Million
2017 12.00% 6.53% 1.38x 1.33x Rp2.04 Million
2018 27.13% 12.82% 1.59x 1.33x Rp19.51 Million
2019 21.33% 10.25% 1.59x 1.31x Rp13.85 Million
2020 17.45% 12.98% 1.15x 1.17x Rp9.61 Million
2021 19.16% 16.76% 0.98x 1.17x Rp12.87 Million
2022 9.47% 9.94% 0.83x 1.14x Rp-788.97K
2023 11.52% 13.77% 0.57x 1.48x Rp2.44 Million
2024 9.28% 8.87% 0.80x 1.31x Rp-1.23 Million

Industry Comparison

This section compares Samindo Resources Tbk's net assets metrics with peer companies in the Thermal Coal industry.

Industry Context

  • Industry: Thermal Coal
  • Average net assets among peers: $457,656,926,975
  • Average return on equity (ROE) among peers: -5.48%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Samindo Resources Tbk (MYOH) Rp176.55 Million 13.29% 0.24x $149.32 Million
Abm Investama Tbk (ABMM) $758.93 Million 38.08% 1.84x $395.25 Million
PT Alamtri Resources Indonesia Tbk (ADRO) $3.79 Billion 8.84% 0.72x $3.88 Billion
Akbar Indomakmur Stimec Tbk (AIMS) $14.97 Billion -10.78% 0.01x $5.10 Million
Atlas Resources Tbk (ARII) $9.99 Million -283.45% 34.06x $60.21 Million
Borneo Olah Sarana Sukses PT (BOSS) $-39.38 Billion 0.00% 0.00x $4.10 Million
Baramulti Suksessarana Tbk (BSSR) $220.48 Million 108.81% 0.84x $610.20 Million
Bumi Resources Tbk (BUMI) $1.47 Trillion 82.69% 8.32x $3.72 Billion
Bayan Resources Tbk (BYAN) $182.16 Million 1.03% 2.35x $19.63 Billion
Exploitasi Energi Indonesia (CNKO) $3.13 Trillion -3.11% 0.76x $303.23K
PT Petrindo Jaya Kreasi Tbk (CUAN) $49.87 Million 3.09% 0.66x $3.20 Billion

About Samindo Resources Tbk

JK:MYOH Indonesia Thermal Coal
Market Cap
$149.32 Million
Rp2.55 Trillion IDR
Market Cap Rank
#17789 Global
#267 in Indonesia
Share Price
Rp1155.00
Change (1 day)
+0.00%
52-Week Range
Rp1155.00 - Rp1800.00
All Time High
Rp2071.97
About

PT Samindo Resources Tbk, through its subsidiaries, operates as an integrated coal mining services company in Indonesia. The company offers overburden removal, coal getting, coal hauling, and drilling exploration and other services. It also provides light vehicle rental services; outsourcing services; trades in vehicle spare parts and accessories; information and communication services; and engag… Read more