Celxpert Energy
Celxpert Energy Corporation, together with its subsidiaries, designs, manufactures, processes, trades, and sells lithium-ion battery packs in Taiwan, China, and internationally. The company provides power supply related products for the 3C industry. In addition, it is involved in research and development of energy technology and information software; import and export trade business; and produces… Read more
Celxpert Energy (3323) - Net Assets
Latest net assets as of September 2025: NT$2.59 Billion TWD
Based on the latest financial reports, Celxpert Energy (3323) has net assets worth NT$2.59 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$5.01 Billion) and total liabilities (NT$2.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.59 Billion |
| % of Total Assets | 51.79% |
| Annual Growth Rate | 2.37% |
| 5-Year Change | 7.13% |
| 10-Year Change | N/A |
| Growth Volatility | 4.84 |
Celxpert Energy - Net Assets Trend (2016–2024)
This chart illustrates how Celxpert Energy's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Celxpert Energy (2016–2024)
The table below shows the annual net assets of Celxpert Energy from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.64 Billion | +5.58% |
| 2023-12-31 | NT$2.50 Billion | -3.83% |
| 2022-12-31 | NT$2.60 Billion | +3.82% |
| 2021-12-31 | NT$2.51 Billion | +1.62% |
| 2020-12-31 | NT$2.47 Billion | +10.14% |
| 2019-12-31 | NT$2.24 Billion | -4.60% |
| 2018-12-31 | NT$2.35 Billion | +0.09% |
| 2017-12-31 | NT$2.35 Billion | +7.05% |
| 2016-12-31 | NT$2.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Celxpert Energy's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 42.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$231.30 Million | 9.04% |
| Other Components | NT$2.33 Billion | 90.96% |
| Total Equity | NT$2.56 Billion | 100.00% |
Celxpert Energy Competitors by Market Cap
The table below lists competitors of Celxpert Energy ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Onewater Marine
NASDAQ:ONEW
|
$92.63 Million |
|
Rojana Industrial Park Public Company Limited
BK:ROJNA
|
$92.64 Million |
|
Suryoday Small Finance Bank Limited
NSE:SURYODAY
|
$92.64 Million |
|
Samwha Electri
KO:009470
|
$92.65 Million |
|
HaiNan Pearl River Holdings Co Ltd Class B
SHE:200505
|
$92.61 Million |
|
Cy4gate S.p.A.
F:68H
|
$92.61 Million |
|
Moshi Moshi Retail Corp. PCL
BK:MOSHI
|
$92.54 Million |
|
Velocity Financial Llc
NYSE:VEL
|
$92.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Celxpert Energy's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,484,954,000 to 2,559,118,000, a change of 74,164,000 (3.0%).
- Net loss of 98,413,000 reduced equity.
- Other comprehensive income decreased equity by 548,012,000.
- Other factors increased equity by 720,589,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-98.41 Million | -3.85% |
| Other Comprehensive Income | NT$-548.01 Million | -21.41% |
| Other Changes | NT$720.59 Million | +28.16% |
| Total Change | NT$- | 2.98% |
Book Value vs Market Value Analysis
This analysis compares Celxpert Energy's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.44x to 1.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | NT$24.54 | NT$35.40 | x |
| 2017-12-31 | NT$26.50 | NT$35.40 | x |
| 2018-12-31 | NT$26.46 | NT$35.40 | x |
| 2019-12-31 | NT$25.98 | NT$35.40 | x |
| 2020-12-31 | NT$29.66 | NT$35.40 | x |
| 2021-12-31 | NT$30.51 | NT$35.40 | x |
| 2022-12-31 | NT$31.38 | NT$35.40 | x |
| 2023-12-31 | NT$30.03 | NT$35.40 | x |
| 2024-12-31 | NT$27.35 | NT$35.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Celxpert Energy utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.81%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 2.20x
- Recent ROE (-3.85%) is below the historical average (5.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 3.60% | 1.53% | 1.19x | 1.98x | NT$-140.18 Million |
| 2017 | 8.31% | 2.58% | 1.60x | 2.01x | NT$-39.62 Million |
| 2018 | 8.83% | 2.21% | 1.56x | 2.57x | NT$-27.36 Million |
| 2019 | 6.96% | 1.69% | 1.66x | 2.48x | NT$-67.94 Million |
| 2020 | 13.65% | 2.77% | 1.73x | 2.85x | NT$90.00 Million |
| 2021 | 10.14% | 1.82% | 1.82x | 3.06x | NT$3.47 Million |
| 2022 | 8.53% | 1.99% | 1.68x | 2.55x | NT$-37.94 Million |
| 2023 | -10.89% | -3.76% | 1.37x | 2.12x | NT$-519.14 Million |
| 2024 | -3.85% | -1.81% | 0.97x | 2.20x | NT$-354.32 Million |
Industry Comparison
This section compares Celxpert Energy's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $5,443,854,100
- Average return on equity (ROE) among peers: 15.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Celxpert Energy (3323) | NT$2.59 Billion | 3.60% | 0.93x | $92.62 Million |
| Shihlin Electric & Engineering Corp (1503) | $12.57 Billion | 8.24% | 1.01x | $1.64 Billion |
| Allis Electric Co Ltd (1514) | $2.89 Billion | 7.47% | 0.97x | $721.68 Million |
| Fortune Electric Co Ltd (1519) | $3.07 Billion | 22.96% | 1.33x | $3.49 Billion |
| Klingon Aerospace Inc (1529) | $1.06 Billion | 4.03% | 0.77x | $95.39 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $3.92 Billion | 25.10% | 0.48x | $225.94 Million |
| Chieftek Precision Co Ltd (1597) | $2.02 Billion | 8.63% | 0.64x | $131.66 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $9.01 Billion | 15.42% | 0.52x | $104.26 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $9.13 Billion | 9.31% | 1.76x | $714.51 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $7.82 Billion | 34.51% | 0.12x | $203.18 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $2.95 Billion | 17.78% | 0.52x | $96.72 Million |