Xintec
Xintec Inc. operates as a wafer level chip scale packaging company in Asia, the United States, and Europe. It provides wafer level chip scale packaging for image and environmental sensors; wafer level post passivation interconnection for fingerprint and actuator sensors, micro-electromechanical components, power, analog, and RF components; and wafer testing services. The company also offers optic… Read more
Xintec (3374) - Net Assets
Latest net assets as of December 2025: NT$9.76 Billion TWD
Based on the latest financial reports, Xintec (3374) has net assets worth NT$9.76 Billion TWD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$15.21 Billion) and total liabilities (NT$5.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$9.76 Billion |
| % of Total Assets | 64.15% |
| Annual Growth Rate | 10.75% |
| 5-Year Change | 56.97% |
| 10-Year Change | 91.14% |
| Growth Volatility | 33.75 |
Xintec - Net Assets Trend (2004–2025)
This chart illustrates how Xintec's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xintec (2004–2025)
The table below shows the annual net assets of Xintec from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$9.76 Billion | +7.33% |
| 2024-12-31 | NT$9.09 Billion | +14.29% |
| 2023-12-31 | NT$7.95 Billion | +7.63% |
| 2022-12-31 | NT$7.39 Billion | +18.89% |
| 2021-12-31 | NT$6.22 Billion | +23.94% |
| 2020-12-31 | NT$5.02 Billion | -18.68% |
| 2019-12-31 | NT$6.17 Billion | +99.09% |
| 2018-12-31 | NT$3.10 Billion | -29.66% |
| 2017-12-31 | NT$4.40 Billion | -13.73% |
| 2016-12-31 | NT$5.10 Billion | -12.76% |
| 2015-12-31 | NT$5.85 Billion | +25.73% |
| 2014-12-31 | NT$4.65 Billion | +13.09% |
| 2013-12-31 | NT$4.12 Billion | +6.71% |
| 2012-12-31 | NT$3.86 Billion | -2.60% |
| 2011-12-31 | NT$3.96 Billion | -1.15% |
| 2010-12-31 | NT$4.01 Billion | +14.51% |
| 2009-12-31 | NT$3.50 Billion | +1.07% |
| 2008-12-31 | NT$3.46 Billion | +3.63% |
| 2007-12-31 | NT$3.34 Billion | +117.10% |
| 2006-12-31 | NT$1.54 Billion | +31.19% |
| 2005-12-31 | NT$1.17 Billion | +2.51% |
| 2004-12-31 | NT$1.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xintec's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 576451700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$5.76 Billion | 59.08% |
| Other Components | NT$3.99 Billion | 40.92% |
| Total Equity | NT$9.76 Billion | 100.00% |
Xintec Competitors by Market Cap
The table below lists competitors of Xintec ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mercantile Bank Corporation
NASDAQ:MBWM
|
$827.69 Million |
|
Asia Optical Co Inc
TW:3019
|
$827.87 Million |
|
VNDIRECT Securities Corp
VN:VND
|
$827.89 Million |
|
The Karnataka Bank Limited
NSE:KTKBANK
|
$827.96 Million |
|
Yinbang Clad Material
SHE:300337
|
$827.05 Million |
|
BlueNord ASA
OL:BNOR
|
$826.93 Million |
|
Osotspa Public Company Limited
OTCGREY:OSOPF
|
$826.68 Million |
|
La Comer S.A.B. de C.V
PINK:LCMRF
|
$826.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xintec's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,091,026,000 to 9,757,612,000, a change of 666,586,000 (7.3%).
- Net income of 1,353,533,000 contributed positively to equity growth.
- Dividend payments of 678,411,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.35 Billion | +13.87% |
| Dividends Paid | NT$678.41 Million | -6.95% |
| Other Changes | NT$-8.54 Million | -0.09% |
| Total Change | NT$- | 7.33% |
Book Value vs Market Value Analysis
This analysis compares Xintec's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.59x to 4.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$16.20 | NT$171.50 | x |
| 2018-12-31 | NT$11.40 | NT$171.50 | x |
| 2019-12-31 | NT$12.12 | NT$171.50 | x |
| 2020-12-31 | NT$18.38 | NT$171.50 | x |
| 2021-12-31 | NT$22.72 | NT$171.50 | x |
| 2022-12-31 | NT$26.86 | NT$171.50 | x |
| 2023-12-31 | NT$29.08 | NT$171.50 | x |
| 2024-12-31 | NT$33.50 | NT$171.50 | x |
| 2025-12-31 | NT$35.96 | NT$171.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xintec utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.87%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.70%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.56x
- Recent ROE (13.87%) is above the historical average (7.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 1.62% | 2.04% | 0.46x | 1.74x | NT$-95.82 Million |
| 2005 | 2.45% | 2.93% | 0.49x | 1.71x | NT$-88.58 Million |
| 2006 | 19.87% | 14.31% | 0.50x | 2.78x | NT$151.88 Million |
| 2007 | 15.01% | 14.80% | 0.58x | 1.74x | NT$167.19 Million |
| 2008 | 5.73% | 6.37% | 0.61x | 1.47x | NT$-147.92 Million |
| 2009 | 0.30% | 0.45% | 0.47x | 1.42x | NT$-339.22 Million |
| 2010 | 12.61% | 12.75% | 0.73x | 1.36x | NT$104.68 Million |
| 2011 | 3.39% | 3.48% | 0.60x | 1.64x | NT$-261.56 Million |
| 2013 | 7.02% | 6.79% | 0.51x | 2.03x | NT$-122.66 Million |
| 2014 | 13.51% | 12.74% | 0.56x | 1.90x | NT$163.23 Million |
| 2015 | 2.51% | 3.01% | 0.57x | 1.46x | NT$-438.39 Million |
| 2016 | -12.47% | -16.24% | 0.46x | 1.65x | NT$-1.15 Billion |
| 2017 | -16.65% | -17.98% | 0.50x | 1.86x | NT$-1.17 Billion |
| 2018 | -43.64% | -28.68% | 0.73x | 2.10x | NT$-1.66 Billion |
| 2019 | 5.53% | 3.91% | 0.75x | 1.87x | NT$-147.10 Million |
| 2020 | 34.44% | 23.74% | 0.94x | 1.55x | NT$1.23 Billion |
| 2021 | 30.20% | 24.48% | 0.94x | 1.31x | NT$1.26 Billion |
| 2022 | 26.84% | 25.66% | 0.82x | 1.28x | NT$1.24 Billion |
| 2023 | 17.30% | 21.54% | 0.64x | 1.26x | NT$580.36 Million |
| 2024 | 18.37% | 23.65% | 0.55x | 1.41x | NT$760.62 Million |
| 2025 | 13.87% | 18.70% | 0.48x | 1.56x | NT$377.77 Million |
Industry Comparison
This section compares Xintec's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $20,387,667,400
- Average return on equity (ROE) among peers: -0.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xintec (3374) | NT$9.76 Billion | 1.62% | 0.56x | $827.07 Million |
| Polylite Taiwan Co Ltd (1813) | $1.02 Billion | 9.68% | 0.11x | $10.90 Million |
| Orient Semiconductor Electronics Ltd (2329) | $5.50 Billion | -2.03% | 2.04x | $836.46 Million |
| Macronix International Co Ltd (2337) | $22.78 Billion | -28.37% | 0.97x | $5.52 Billion |
| Optotech Corp (2340) | $7.12 Billion | 4.72% | 0.60x | $279.36 Million |
| Mosel Vitelic Inc (2342) | $1.29 Billion | -1.88% | 1.06x | $98.63 Million |
| Winbond Electronics Corp (2344) | $78.11 Billion | 0.00% | 0.35x | $10.24 Billion |
| Silicon Integrated Systems Corp (2363) | $18.37 Billion | 0.00% | 0.92x | $603.45 Million |
| Realtek Semiconductor Corp (2379) | $20.64 Billion | 13.14% | 0.11x | $6.64 Billion |
| VIA Technologies Inc (2388) | $15.91 Billion | 0.00% | 0.71x | $369.19 Million |
| Nanya Technology Corp (2408) | $33.14 Billion | 0.00% | 1.31x | $9.33 Billion |