Microbio Co Ltd
Microbio Co., Ltd. researches, develops, manufactures, and trades in biotech drugs and dietary supplements in Taiwan. The company provides MS-20 for fatigue and appetite loss associated with cancer chemotherapy; and Herbiron, which reveals symptoms of iron deficiency anemia in women before menopause and relieved dysmenorrhea. It also involved in the trading of organic foods; sale of beverages; pr… Read more
Microbio Co Ltd (4128) - Net Assets
Latest net assets as of September 2025: NT$10.40 Billion TWD
Based on the latest financial reports, Microbio Co Ltd (4128) has net assets worth NT$10.40 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$12.43 Billion) and total liabilities (NT$2.04 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$10.40 Billion |
| % of Total Assets | 83.6% |
| Annual Growth Rate | 18.49% |
| 5-Year Change | -7.65% |
| 10-Year Change | 32.71% |
| Growth Volatility | 51.93 |
Microbio Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Microbio Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Microbio Co Ltd (2006–2024)
The table below shows the annual net assets of Microbio Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$11.87 Billion | -12.08% |
| 2023-12-31 | NT$13.50 Billion | -3.63% |
| 2022-12-31 | NT$14.01 Billion | +1.19% |
| 2021-12-31 | NT$13.84 Billion | +7.71% |
| 2020-12-31 | NT$12.85 Billion | +42.13% |
| 2019-12-31 | NT$9.04 Billion | -6.57% |
| 2018-12-31 | NT$9.68 Billion | +16.59% |
| 2017-12-31 | NT$8.30 Billion | -1.33% |
| 2016-12-31 | NT$8.41 Billion | -5.94% |
| 2015-12-31 | NT$8.94 Billion | -1.71% |
| 2014-12-31 | NT$9.10 Billion | +4.53% |
| 2013-12-31 | NT$8.70 Billion | +37.76% |
| 2012-12-31 | NT$6.32 Billion | +1.37% |
| 2011-12-31 | NT$6.23 Billion | +23.71% |
| 2010-12-31 | NT$5.04 Billion | -4.19% |
| 2009-12-31 | NT$5.26 Billion | +193.11% |
| 2008-12-31 | NT$1.79 Billion | +38.62% |
| 2007-12-31 | NT$1.29 Billion | +131.39% |
| 2006-12-31 | NT$559.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Microbio Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 107521500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$11.38 Billion | 110.43% |
| Total Equity | NT$10.31 Billion | 100.00% |
Microbio Co Ltd Competitors by Market Cap
The table below lists competitors of Microbio Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avia Avian PT Tbk
JK:AVIA
|
$237.02 Million |
|
XinJiang GuoTong Pipeline Co Ltd
SHE:002205
|
$237.09 Million |
|
Odfjell SE
OL:ODF
|
$237.10 Million |
|
Shanghai Weihong Electronic Technology Co Ltd
SHE:300508
|
$237.20 Million |
|
Senvest Capital Inc
PINK:SVCTF
|
$236.99 Million |
|
MCNEX Co. Ltd
KQ:097520
|
$236.90 Million |
|
Sumber Tani Agung Resources Tbk PT
JK:STAA
|
$236.81 Million |
|
Funding Circle Holdings plc
PINK:FDCHF
|
$236.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Microbio Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,810,944,000 to 10,305,542,000, a change of -1,505,402,000 (-12.7%).
- Net loss of 1,100,803,000 reduced equity.
- Other comprehensive income decreased equity by 1,013,228,000.
- Other factors increased equity by 608,629,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-1.10 Billion | -10.68% |
| Other Comprehensive Income | NT$-1.01 Billion | -9.83% |
| Other Changes | NT$608.63 Million | +5.91% |
| Total Change | NT$- | -12.75% |
Book Value vs Market Value Analysis
This analysis compares Microbio Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.67x to 1.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$3.88 | NT$18.10 | x |
| 2007-12-31 | NT$8.08 | NT$18.10 | x |
| 2008-12-31 | NT$6.09 | NT$18.10 | x |
| 2009-12-31 | NT$15.38 | NT$18.10 | x |
| 2010-12-31 | NT$10.36 | NT$18.10 | x |
| 2011-12-31 | NT$10.96 | NT$18.10 | x |
| 2012-12-31 | NT$11.05 | NT$18.10 | x |
| 2013-12-31 | NT$15.33 | NT$18.10 | x |
| 2014-12-31 | NT$13.88 | NT$18.10 | x |
| 2015-12-31 | NT$13.64 | NT$18.10 | x |
| 2016-12-31 | NT$12.86 | NT$18.10 | x |
| 2017-12-31 | NT$13.74 | NT$18.10 | x |
| 2018-12-31 | NT$13.04 | NT$18.10 | x |
| 2019-12-31 | NT$12.32 | NT$18.10 | x |
| 2020-12-31 | NT$20.40 | NT$18.10 | x |
| 2021-12-31 | NT$21.79 | NT$18.10 | x |
| 2022-12-31 | NT$21.60 | NT$18.10 | x |
| 2023-12-31 | NT$21.08 | NT$18.10 | x |
| 2024-12-31 | NT$17.52 | NT$18.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Microbio Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -63.89%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.35x
- Recent ROE (-10.68%) is below the historical average (-1.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -4.31% | -10.40% | 0.29x | 1.43x | NT$-80.02 Million |
| 2007 | -9.54% | -79.32% | 0.09x | 1.34x | NT$-252.87 Million |
| 2008 | 1.80% | 5.06% | 0.23x | 1.57x | NT$-118.18 Million |
| 2009 | -1.88% | -11.08% | 0.13x | 1.36x | NT$-516.92 Million |
| 2010 | 8.68% | 38.23% | 0.20x | 1.16x | NT$-62.64 Million |
| 2011 | 5.56% | 23.47% | 0.18x | 1.32x | NT$-223.88 Million |
| 2012 | -0.67% | -2.83% | 0.16x | 1.45x | NT$-533.21 Million |
| 2013 | -1.75% | -11.06% | 0.12x | 1.29x | NT$-866.66 Million |
| 2014 | -1.81% | -10.04% | 0.14x | 1.26x | NT$-916.92 Million |
| 2015 | -2.53% | -12.75% | 0.15x | 1.29x | NT$-958.29 Million |
| 2016 | -3.70% | -17.59% | 0.16x | 1.28x | NT$-991.05 Million |
| 2017 | 7.03% | 38.44% | 0.15x | 1.19x | NT$-229.42 Million |
| 2018 | -9.42% | -47.69% | 0.14x | 1.40x | NT$-1.42 Billion |
| 2019 | -3.94% | -18.05% | 0.15x | 1.50x | NT$-935.56 Million |
| 2020 | 4.89% | 32.46% | 0.11x | 1.31x | NT$-542.98 Million |
| 2021 | -1.96% | -13.08% | 0.12x | 1.26x | NT$-1.42 Billion |
| 2022 | 1.26% | 8.85% | 0.11x | 1.25x | NT$-1.06 Billion |
| 2023 | -9.99% | -74.14% | 0.11x | 1.25x | NT$-2.36 Billion |
| 2024 | -10.68% | -63.89% | 0.12x | 1.35x | NT$-2.13 Billion |
Industry Comparison
This section compares Microbio Co Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $17,559,023,800
- Average return on equity (ROE) among peers: 8.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Microbio Co Ltd (4128) | NT$10.40 Billion | -4.31% | 0.20x | $236.99 Million |
| Wei Chuan Foods Corp (1201) | $5.55 Billion | 12.34% | 1.69x | $125.16 Million |
| Ve Wong Corp (1203) | $6.25 Billion | 7.16% | 0.53x | $76.18 Million |
| Great Wall Enterprise Co Ltd (1210) | $7.57 Billion | 10.72% | 1.28x | $893.11 Million |
| Charoen Pokphand Enterprise Taiwan Co Ltd (1215) | $5.36 Billion | 14.61% | 0.75x | $839.68 Million |
| Uni-President Enterprises Corp (1216) | $130.79 Billion | 9.49% | 1.59x | $10.01 Billion |
| AGV Products Corp (1217) | $6.27 Billion | 0.76% | 1.01x | $116.99 Million |
| Taisun Enterprise Co Ltd (1218) | $3.67 Billion | 6.42% | 1.09x | $108.34 Million |
| Fwusow Industry Co Ltd (1219) | $3.96 Billion | 5.13% | 1.26x | $99.99 Million |
| Tai Roun Products Co Ltd (1220) | $2.53 Billion | 5.26% | 0.26x | $37.61 Million |
| Formosa Oilseed Processing Co Ltd (1225) | $3.65 Billion | 9.29% | 1.12x | $49.69 Million |