Sumber Tani Agung Resources Tbk PT (STAA) - Net Assets
Based on the latest financial reports, Sumber Tani Agung Resources Tbk PT (STAA) has net assets worth Rp5.54 Trillion IDR (≈ $324.38 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.35 Trillion ≈ $489.51 Million USD) and total liabilities (Rp2.82 Trillion ≈ $165.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Sumber Tani Agung Resources Tbk PT assets under control for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp5.54 Trillion |
| % of Total Assets | 66.27% |
| Annual Growth Rate | 24.01% |
| 5-Year Change | 173.25% |
| 10-Year Change | N/A |
| Growth Volatility | 16.62 |
Sumber Tani Agung Resources Tbk PT - Net Assets Trend (2018–2024)
This chart illustrates how Sumber Tani Agung Resources Tbk PT's net assets have evolved over time, based on quarterly financial data. Check tangible equity quality of Sumber Tani Agung Resources Tbk PT to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Sumber Tani Agung Resources Tbk PT (2018–2024)
The table below shows the annual net assets of Sumber Tani Agung Resources Tbk PT from 2018 to 2024. For live valuation and market cap data, see Sumber Tani Agung Resources Tbk PT market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp5.90 Trillion ≈ $345.71 Million |
+22.82% |
| 2023-12-31 | Rp4.80 Trillion ≈ $281.48 Million |
+3.45% |
| 2022-12-31 | Rp4.64 Trillion ≈ $272.08 Million |
+49.88% |
| 2021-12-31 | Rp3.10 Trillion ≈ $181.54 Million |
+43.48% |
| 2020-12-31 | Rp2.16 Trillion ≈ $126.52 Million |
+20.36% |
| 2019-12-31 | Rp1.79 Trillion ≈ $105.12 Million |
+10.63% |
| 2018-12-31 | Rp1.62 Trillion ≈ $95.03 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sumber Tani Agung Resources Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 437.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.92 Trillion | 53.40% |
| Common Stock | Rp1.09 Trillion | 19.94% |
| Other Components | Rp1.46 Trillion | 26.66% |
| Total Equity | Rp5.47 Trillion | 100.00% |
Sumber Tani Agung Resources Tbk PT Competitors by Market Cap
The table below lists competitors of Sumber Tani Agung Resources Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong Insight Brand Marketing Group Co Ltd
SHE:300781
|
$709.19 Million |
|
New East New Materials Co Ltd
SHG:603110
|
$709.35 Million |
|
NICE Information Service Co. Ltd
KQ:030190
|
$709.61 Million |
|
Alligo AB Series B
ST:ALLIGO-B
|
$709.92 Million |
|
Logistea AB Series B
ST:LOGI-B
|
$709.11 Million |
|
Da-Li Development Co Ltd
TW:6177
|
$709.01 Million |
|
Lotte Reit Co Ltd
KO:330590
|
$708.90 Million |
|
Citic Guoan Wine Co Ltd
SHG:600084
|
$708.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sumber Tani Agung Resources Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,470,153,000,000 to 5,468,706,000,000, a change of 998,553,000,000 (22.3%).
- Net income of 1,282,223,000,000 contributed positively to equity growth.
- Dividend payments of 369,805,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 271,141,000,000.
- Other factors increased equity by 357,276,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.28 Trillion | +23.45% |
| Dividends Paid | Rp369.81 Billion | -6.76% |
| Other Comprehensive Income | Rp-271.14 Billion | -4.96% |
| Other Changes | Rp357.28 Billion | +6.53% |
| Total Change | Rp- | 22.34% |
Book Value vs Market Value Analysis
This analysis compares Sumber Tani Agung Resources Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.47x to 2.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp131.02 | Rp1110.00 | x |
| 2019-12-31 | Rp142.74 | Rp1110.00 | x |
| 2020-12-31 | Rp178.03 | Rp1110.00 | x |
| 2021-12-31 | Rp248.54 | Rp1110.00 | x |
| 2022-12-31 | Rp399.01 | Rp1110.00 | x |
| 2023-12-31 | Rp409.98 | Rp1110.00 | x |
| 2024-12-31 | Rp501.56 | Rp1110.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sumber Tani Agung Resources Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.45%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.91%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.48x
- Recent ROE (23.45%) is above the historical average (19.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -1.45% | -0.68% | 0.69x | 3.11x | Rp-163.13 Billion |
| 2019 | 9.57% | 4.74% | 0.62x | 3.24x | Rp-6.78 Billion |
| 2020 | 20.90% | 9.75% | 0.83x | 2.59x | Rp213.87 Billion |
| 2021 | 39.34% | 18.31% | 1.00x | 2.14x | Rp803.37 Billion |
| 2022 | 25.97% | 18.40% | 0.86x | 1.64x | Rp684.25 Billion |
| 2023 | 15.25% | 12.90% | 0.79x | 1.49x | Rp234.86 Billion |
| 2024 | 23.45% | 19.91% | 0.80x | 1.48x | Rp735.35 Billion |
Industry Comparison
This section compares Sumber Tani Agung Resources Tbk PT's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,231,269,382,336
- Average return on equity (ROE) among peers: -7.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sumber Tani Agung Resources Tbk PT (STAA) | Rp5.54 Trillion | -1.45% | 0.51x | $709.17 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $800.73 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $107.38 Billion | 0.41% | 0.82x | $48.63 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $9.86 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $499.18 Million | 0.00% | 0.83x | $291.86 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $179.68 Billion | 10.16% | 0.22x | $17.87 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $105.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $462.50 Billion | -155.52% | 7.42x | $29.83 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $6.19 Trillion | 38.06% | 0.43x | $2.99 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $118.57 Million |
| Cisadane Sawit Raya Pt (CSRA) | $312.97 Billion | 9.51% | 2.46x | $89.49 Million |
About Sumber Tani Agung Resources Tbk PT
PT Sumber Tani Agung Resources Tbk, together with its subsidiaries, manages and cultivates oil palm plantations and crude palm oil processed mills, and its derivative products in Indonesia and internationally. The company is involved in the processing of fresh fruit bunches. It also produces crude palm oil; palm fatty acid distillates; refined, bleached, and deodorized (RBD) palm oil, olein, and … Read more