Intai Technology
INTAI Technology Corporation produces and sells medical equipment and precision fasteners. The company offers medical products for minimally invasive surgery, cardiovascular, diagnostic devices, laparotomy, advance energy medical devices, and robotic assited surgery applications. It also provides various medical implantable devices for orthopedic trauma, spine, dental, hip and knee, surgical inst… Read more
Intai Technology (4163) - Net Assets
Latest net assets as of September 2025: NT$2.67 Billion TWD
Based on the latest financial reports, Intai Technology (4163) has net assets worth NT$2.67 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.79 Billion) and total liabilities (NT$2.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.67 Billion |
| % of Total Assets | 55.77% |
| Annual Growth Rate | 7.65% |
| 5-Year Change | 43.45% |
| 10-Year Change | N/A |
| Growth Volatility | 7.13 |
Intai Technology - Net Assets Trend (2015–2024)
This chart illustrates how Intai Technology's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intai Technology (2015–2024)
The table below shows the annual net assets of Intai Technology from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.67 Billion | +5.45% |
| 2023-12-31 | NT$2.53 Billion | +12.29% |
| 2022-12-31 | NT$2.26 Billion | +16.71% |
| 2021-12-31 | NT$1.93 Billion | +3.80% |
| 2020-12-31 | NT$1.86 Billion | +0.89% |
| 2019-12-31 | NT$1.85 Billion | +13.20% |
| 2018-12-31 | NT$1.63 Billion | +13.84% |
| 2017-12-31 | NT$1.43 Billion | -6.68% |
| 2016-12-31 | NT$1.54 Billion | +11.52% |
| 2015-12-31 | NT$1.38 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intai Technology's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 92.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.32 Billion | 50.58% |
| Other Components | NT$1.29 Billion | 49.42% |
| Total Equity | NT$2.61 Billion | 100.00% |
Intai Technology Competitors by Market Cap
The table below lists competitors of Intai Technology ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HYUNDAI FEED Inc
KQ:016790
|
$74.65 Million |
|
Hikal Limited
NSE:HIKAL
|
$74.67 Million |
|
Bancorp. of Southern Indiana
PINK:BCSO
|
$74.68 Million |
|
ISU Abxis Co. Ltd
KQ:086890
|
$74.70 Million |
|
Koenig & Bauer AG
XETRA:SKB
|
$74.62 Million |
|
Summit State Bank
NASDAQ:SSBI
|
$74.61 Million |
|
BRANICKS Group AG
F:BRNK
|
$74.61 Million |
|
D4t4 Solutions Plc
PINK:DFORF
|
$74.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intai Technology's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,468,930,000 to 2,608,938,000, a change of 140,008,000 (5.7%).
- Net income of 259,892,000 contributed positively to equity growth.
- Dividend payments of 169,016,000 reduced retained earnings.
- Other factors increased equity by 49,132,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$259.89 Million | +9.96% |
| Dividends Paid | NT$169.02 Million | -6.48% |
| Other Changes | NT$49.13 Million | +1.88% |
| Total Change | NT$- | 5.67% |
Book Value vs Market Value Analysis
This analysis compares Intai Technology's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.64x to 2.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$29.43 | NT$107.00 | x |
| 2018-12-31 | NT$33.50 | NT$107.00 | x |
| 2019-12-31 | NT$37.78 | NT$107.00 | x |
| 2020-12-31 | NT$38.47 | NT$107.00 | x |
| 2021-12-31 | NT$39.86 | NT$107.00 | x |
| 2022-12-31 | NT$46.62 | NT$107.00 | x |
| 2023-12-31 | NT$51.08 | NT$107.00 | x |
| 2024-12-31 | NT$52.47 | NT$107.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intai Technology utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.94%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.79x
- Recent ROE (9.96%) is below the historical average (16.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 21.35% | 15.60% | 0.82x | 1.67x | NT$156.34 Million |
| 2016 | 22.92% | 17.14% | 0.73x | 1.84x | NT$198.39 Million |
| 2017 | 10.58% | 8.36% | 0.64x | 1.96x | NT$8.32 Million |
| 2018 | 17.89% | 15.30% | 0.63x | 1.87x | NT$128.65 Million |
| 2019 | 19.79% | 15.64% | 0.77x | 1.65x | NT$180.03 Million |
| 2020 | 13.28% | 12.59% | 0.57x | 1.86x | NT$60.90 Million |
| 2021 | 11.86% | 11.58% | 0.53x | 1.95x | NT$35.83 Million |
| 2022 | 18.74% | 17.50% | 0.53x | 2.02x | NT$196.93 Million |
| 2023 | 13.79% | 13.93% | 0.51x | 1.94x | NT$93.69 Million |
| 2024 | 9.96% | 10.94% | 0.51x | 1.79x | NT$-1.00 Million |
Industry Comparison
This section compares Intai Technology's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $3,425,314,700
- Average return on equity (ROE) among peers: 7.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intai Technology (4163) | NT$2.67 Billion | 21.35% | 0.79x | $74.64 Million |
| Basso Industry Corp (1527) | $4.69 Billion | 15.81% | 0.15x | $112.50 Million |
| Jenn Feng New Energy Co Ltd (1538) | $314.60 Million | -31.60% | 2.89x | $5.14 Million |
| Chang Type Industrial Co Ltd (1541) | $876.37 Million | -2.60% | 1.04x | $24.94 Million |
| Kinik Co (1560) | $6.09 Billion | 20.48% | 0.57x | $1.40 Billion |
| De Poan Pneumatic (1570) | $693.89 Million | 11.00% | 0.29x | $31.32 Million |
| Inmax Holding Co Ltd (1591) | $393.55 Million | 2.06% | 0.58x | $42.14 Million |
| Tycoons Group Enterprise Co Ltd (2022) | $7.12 Billion | 4.66% | 0.86x | $64.34 Million |
| Hiwin Technologies Corp (2049) | $11.80 Billion | 17.14% | 1.34x | $1.96 Billion |
| Sheh Kai Precision Co Ltd (2063) | $566.73 Million | 22.21% | 0.62x | $22.55 Million |
| Sheh Fung Screws Co Ltd (2065) | $1.71 Billion | 16.18% | 0.72x | $39.62 Million |