Intai Technology (4163) - Net Assets
Based on the latest financial reports, Intai Technology (4163) has net assets worth NT$2.77 Billion TWD (≈ $87.29 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.85 Billion ≈ $152.80 Million USD) and total liabilities (NT$2.08 Billion ≈ $65.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Intai Technology's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.77 Billion |
| % of Total Assets | 57.13% |
| Annual Growth Rate | 7.24% |
| 5-Year Change | 43.26% |
| 10-Year Change | 80.43% |
| Growth Volatility | 6.89 |
Intai Technology - Net Assets Trend (2015–2025)
This chart illustrates how Intai Technology's net assets have evolved over time, based on quarterly financial data. Also explore how large is Intai Technology's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Intai Technology (2015–2025)
The table below shows the annual net assets of Intai Technology from 2015 to 2025. For live valuation and market cap data, see Intai Technology market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$2.77 Billion ≈ $87.29 Million |
+3.67% |
| 2024-12-31 | NT$2.67 Billion ≈ $84.20 Million |
+5.45% |
| 2023-12-31 | NT$2.53 Billion ≈ $79.85 Million |
+12.29% |
| 2022-12-31 | NT$2.26 Billion ≈ $71.11 Million |
+16.71% |
| 2021-12-31 | NT$1.93 Billion ≈ $60.93 Million |
+3.80% |
| 2020-12-31 | NT$1.86 Billion ≈ $58.70 Million |
+0.89% |
| 2019-12-31 | NT$1.85 Billion ≈ $58.18 Million |
+13.20% |
| 2018-12-31 | NT$1.63 Billion ≈ $51.39 Million |
+13.84% |
| 2017-12-31 | NT$1.43 Billion ≈ $45.15 Million |
-6.68% |
| 2016-12-31 | NT$1.54 Billion ≈ $48.38 Million |
+11.52% |
| 2015-12-31 | NT$1.38 Billion ≈ $43.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Intai Technology's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 99.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.37 Billion | 50.61% |
| Other Components | NT$1.34 Billion | 49.39% |
| Total Equity | NT$2.71 Billion | 100.00% |
Intai Technology Competitors by Market Cap
The table below lists competitors of Intai Technology ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pro-Dex Inc
NASDAQ:PDEX
|
$155.04 Million |
|
GPT Infraprojects Limited
NSE:GPTINFRA
|
$155.08 Million |
|
Gesher Acquisition Corp. II
NASDAQ:GSHR
|
$155.08 Million |
|
Zumtobel Group AG
VI:ZAG
|
$155.13 Million |
|
EKOS
IS:EKOS
|
$155.03 Million |
|
Milestone Pharmaceuticals Inc
NASDAQ:MIST
|
$155.01 Million |
|
BingEx Ltd
NASDAQ:FLX
|
$154.95 Million |
|
Roularta
BR:ROU
|
$154.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intai Technology's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,608,938,000 to 2,710,247,000, a change of 101,309,000 (3.9%).
- Net income of 249,599,000 contributed positively to equity growth.
- Dividend payments of 170,270,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$249.60 Million | +9.21% |
| Dividends Paid | NT$170.27 Million | -6.28% |
| Other Changes | NT$21.98 Million | +0.81% |
| Total Change | NT$- | 3.88% |
Book Value vs Market Value Analysis
This analysis compares Intai Technology's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.36x to 1.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$29.43 | NT$99.00 | x |
| 2018-12-31 | NT$33.50 | NT$99.00 | x |
| 2019-12-31 | NT$37.78 | NT$99.00 | x |
| 2020-12-31 | NT$38.47 | NT$99.00 | x |
| 2021-12-31 | NT$39.86 | NT$99.00 | x |
| 2022-12-31 | NT$46.62 | NT$99.00 | x |
| 2023-12-31 | NT$51.08 | NT$99.00 | x |
| 2024-12-31 | NT$52.47 | NT$99.00 | x |
| 2025-12-31 | NT$54.53 | NT$99.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intai Technology utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.21%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.38%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.79x
- Recent ROE (9.21%) is below the historical average (15.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 21.35% | 15.60% | 0.82x | 1.67x | NT$156.34 Million |
| 2016 | 22.92% | 17.14% | 0.73x | 1.84x | NT$198.39 Million |
| 2017 | 10.58% | 8.36% | 0.64x | 1.96x | NT$8.32 Million |
| 2018 | 17.89% | 15.30% | 0.63x | 1.87x | NT$128.65 Million |
| 2019 | 19.79% | 15.64% | 0.77x | 1.65x | NT$180.03 Million |
| 2020 | 13.28% | 12.59% | 0.57x | 1.86x | NT$60.90 Million |
| 2021 | 11.86% | 11.58% | 0.53x | 1.95x | NT$35.83 Million |
| 2022 | 18.74% | 17.50% | 0.53x | 2.02x | NT$196.93 Million |
| 2023 | 13.79% | 13.93% | 0.51x | 1.94x | NT$93.69 Million |
| 2024 | 9.96% | 10.94% | 0.51x | 1.79x | NT$-1.00 Million |
| 2025 | 9.21% | 10.38% | 0.50x | 1.79x | NT$-21.43 Million |
Industry Comparison
This section compares Intai Technology's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $3,497,149,400
- Average return on equity (ROE) among peers: 12.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intai Technology (4163) | NT$2.77 Billion | 21.35% | 0.75x | $155.03 Million |
| Basso Industry Corp (1527) | $3.61 Billion | 17.17% | 1.79x | $141.89 Million |
| Jenn Feng New Energy Co Ltd (1538) | $1.77 Billion | 2.37% | 1.22x | $13.59 Million |
| Chang Type Industrial Co Ltd (1541) | $1.71 Billion | 26.63% | 1.24x | $59.46 Million |
| Kinik Co (1560) | $3.53 Billion | 17.13% | 0.69x | $2.50 Billion |
| De Poan Pneumatic (1570) | $693.89 Million | 11.00% | 0.29x | $61.09 Million |
| Inmax Holding Co Ltd (1591) | $503.34 Million | 17.07% | 0.25x | $77.80 Million |
| Tycoons Group Enterprise Co Ltd (2022) | $5.64 Billion | -1.60% | 1.64x | $86.26 Million |
| Hiwin Technologies Corp (2049) | $14.50 Billion | 11.33% | 1.26x | $3.48 Billion |
| Sheh Kai Precision Co Ltd (2063) | $1.11 Billion | 8.63% | 0.90x | $39.25 Million |
| Sheh Fung Screws Co Ltd (2065) | $1.90 Billion | 10.83% | 0.70x | $58.13 Million |
About Intai Technology
INTAI Technology Corporation produces and sells medical equipment and precision fasteners. The company offers medical products for minimally invasive surgery, cardiovascular, diagnostic devices, laparotomy, advance energy medical devices, and robotic assited surgery applications. It also provides various medical implantable devices for orthopedic trauma, spine, dental, hip and knee, surgical inst… Read more