Intai Technology Net Assets
Intai Technology net assets. Based on the latest financial reports, Intai Technology (4163) has net assets worth NT$2.77 Billion TWD (≈ $87.29 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.85 Billion ≈ $152.80 Million USD) and total liabilities (NT$2.08 Billion ≈ $65.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 4163 net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.77 Billion |
| % of Total Assets | 57.13% |
| Annual Growth Rate | 7.24% |
| 5-Year Change | 43.26% |
| 10-Year Change | 80.43% |
| Growth Volatility | 6.89 |
Net Assets of Intai Technology (2015–2025)
Net assets of Intai Technology from 2015 to 2025. This chart illustrates how Intai Technology's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Intai Technology to measure how much of total assets are equity-financed.
Annual Net Assets for Intai Technology (2015–2025)
The table below shows the annual net assets of Intai Technology from 2015 to 2025. For live market cap and overall valuation, see market value of Intai Technology.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$2.77 Billion ≈ $87.29 Million |
+3.67% |
| 2024-12-31 | NT$2.67 Billion ≈ $84.20 Million |
+5.45% |
| 2023-12-31 | NT$2.53 Billion ≈ $79.85 Million |
+12.29% |
| 2022-12-31 | NT$2.26 Billion ≈ $71.11 Million |
+16.71% |
| 2021-12-31 | NT$1.93 Billion ≈ $60.93 Million |
+3.80% |
| 2020-12-31 | NT$1.86 Billion ≈ $58.70 Million |
+0.89% |
| 2019-12-31 | NT$1.85 Billion ≈ $58.18 Million |
+13.20% |
| 2018-12-31 | NT$1.63 Billion ≈ $51.39 Million |
+13.84% |
| 2017-12-31 | NT$1.43 Billion ≈ $45.15 Million |
-6.68% |
| 2016-12-31 | NT$1.54 Billion ≈ $48.38 Million |
+11.52% |
| 2015-12-31 | NT$1.38 Billion ≈ $43.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Intai Technology's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 99.9% over the analyzed period, indicating profitable operations and earnings retention.
Intai Technology Net Assets Breakdown (December 2025)
Intai Technology net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.37 Billion | 50.61% |
| Other Components | NT$1.34 Billion | 49.39% |
| Total Equity | NT$2.71 Billion | 100.00% |
Intai Technology Competitors by Market Cap
The table below lists competitors of Intai Technology ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nova Lifestyle I
NASDAQ:NVFY
|
$202.14 Million |
|
Palisade Bio Inc
NASDAQ:PALI
|
$202.15 Million |
|
Fujian Fynex Textile Science & Technology Co Ltd
SHG:600493
|
$202.19 Million |
|
Ehang Holdings Ltd
NASDAQ:EH
|
$202.23 Million |
|
Armac Locacao Logistica
SA:ARML3
|
$201.92 Million |
|
Tus-Design Group Co Ltd Class A
SHE:300500
|
$201.88 Million |
|
Zwack Unicum Likoripari es Kereskedelmi Nyrt.
BUD:ZWACK
|
$201.81 Million |
|
Citizens Community Bancorp Inc
NASDAQ:CZWI
|
$201.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intai Technology's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,608,938,000 to 2,710,247,000, a change of 101,309,000 (3.9%).
- Net income of 249,599,000 contributed positively to equity growth.
- Dividend payments of 170,270,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$249.60 Million | +9.21% |
| Dividends Paid | NT$170.27 Million | -6.28% |
| Other Changes | NT$21.98 Million | +0.81% |
| Total Change | NT$- | 3.88% |
Book Value vs Market Value Analysis
This analysis compares Intai Technology's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.30x to 2.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$29.43 | NT$126.50 | x |
| 2018-12-31 | NT$33.50 | NT$126.50 | x |
| 2019-12-31 | NT$37.78 | NT$126.50 | x |
| 2020-12-31 | NT$38.47 | NT$126.50 | x |
| 2021-12-31 | NT$39.86 | NT$126.50 | x |
| 2022-12-31 | NT$46.62 | NT$126.50 | x |
| 2023-12-31 | NT$51.08 | NT$126.50 | x |
| 2024-12-31 | NT$52.47 | NT$126.50 | x |
| 2025-12-31 | NT$54.53 | NT$126.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intai Technology utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.21%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.38%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.79x
- Recent ROE (9.21%) is below the historical average (15.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 21.35% | 15.60% | 0.82x | 1.67x | NT$156.34 Million |
| 2016 | 22.92% | 17.14% | 0.73x | 1.84x | NT$198.39 Million |
| 2017 | 10.58% | 8.36% | 0.64x | 1.96x | NT$8.32 Million |
| 2018 | 17.89% | 15.30% | 0.63x | 1.87x | NT$128.65 Million |
| 2019 | 19.79% | 15.64% | 0.77x | 1.65x | NT$180.03 Million |
| 2020 | 13.28% | 12.59% | 0.57x | 1.86x | NT$60.90 Million |
| 2021 | 11.86% | 11.58% | 0.53x | 1.95x | NT$35.83 Million |
| 2022 | 18.74% | 17.50% | 0.53x | 2.02x | NT$196.93 Million |
| 2023 | 13.79% | 13.93% | 0.51x | 1.94x | NT$93.69 Million |
| 2024 | 9.96% | 10.94% | 0.51x | 1.79x | NT$-1.00 Million |
| 2025 | 9.21% | 10.38% | 0.50x | 1.79x | NT$-21.43 Million |
Industry Comparison
This section compares Intai Technology's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $5,238,617,000
- Average return on equity (ROE) among peers: 2.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intai Technology (4163) | NT$2.77 Billion | 21.35% | 0.75x | $201.98 Million |
| Basso Industry Corp (1527) | $2.55 Billion | 3.94% | 2.62x | $138.83 Million |
| Jenn Feng New Energy Co Ltd (1538) | $1.34 Billion | -16.31% | 0.95x | $8.45 Million |
| Chang Type Industrial Co Ltd (1541) | $835.68 Million | 13.18% | 1.40x | $47.54 Million |
| Kinik Co (1560) | $1.20 Billion | 5.23% | 1.52x | $4.11 Billion |
| De Poan Pneumatic (1570) | $644.19 Million | 9.93% | 0.35x | $52.08 Million |
| Inmax Holding Co Ltd (1591) | $426.92 Million | -11.57% | 0.15x | $40.88 Million |
| Tycoons Group Enterprise Co Ltd (2022) | $5.45 Billion | -16.39% | 0.62x | $71.81 Million |
| Hiwin Technologies Corp (2049) | $37.47 Billion | 4.07% | 0.45x | $3.64 Billion |
| Sheh Kai Precision Co Ltd (2063) | $769.77 Million | 19.38% | 1.56x | $32.88 Million |
| Sheh Fung Screws Co Ltd (2065) | $1.69 Billion | 15.74% | 1.00x | $70.74 Million |
About Intai Technology
INTAI Technology Corporation produces and sells medical equipment and precision fasteners. The company offers medical products for minimally invasive surgery, cardiovascular, diagnostic devices, laparotomy, advance energy medical devices, and robotic assited surgery applications. It also provides various medical implantable devices for orthopedic trauma, spine, dental, hip and knee, surgical inst… Read more