Koge Micro Tech Co Ltd
Koge Micro Tech Co., Ltd. manufactures and sells precision pumps and valves worldwide. The company offers air, vacuum, water, gear, and electromagnetic pumps; and one, two, three-way, combined, and linear"type solenoid valves. It also provides rotary diaphragm, diaphragm, linear air, piezoelectric, and centrifugal pumps, as well as medical devices. In addition, the company offers OEM/ ODM service… Read more
Koge Micro Tech Co Ltd (4568) - Net Assets
Latest net assets as of September 2025: NT$1.05 Billion TWD
Based on the latest financial reports, Koge Micro Tech Co Ltd (4568) has net assets worth NT$1.05 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.63 Billion) and total liabilities (NT$576.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.05 Billion |
| % of Total Assets | 64.53% |
| Annual Growth Rate | 5.33% |
| 5-Year Change | 4.75% |
| 10-Year Change | N/A |
| Growth Volatility | 12.76 |
Koge Micro Tech Co Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Koge Micro Tech Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Koge Micro Tech Co Ltd (2017–2024)
The table below shows the annual net assets of Koge Micro Tech Co Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.12 Billion | +3.59% |
| 2023-12-31 | NT$1.08 Billion | -7.99% |
| 2022-12-31 | NT$1.17 Billion | +6.07% |
| 2021-12-31 | NT$1.11 Billion | +3.61% |
| 2020-12-31 | NT$1.07 Billion | +3.09% |
| 2019-12-31 | NT$1.04 Billion | -1.66% |
| 2018-12-31 | NT$1.05 Billion | +35.42% |
| 2017-12-31 | NT$777.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Koge Micro Tech Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$325.34 Million | 29.09% |
| Other Components | NT$792.86 Million | 70.91% |
| Total Equity | NT$1.12 Billion | 100.00% |
Koge Micro Tech Co Ltd Competitors by Market Cap
The table below lists competitors of Koge Micro Tech Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Basanite Inc
OTCQB:BASA
|
$7.57 Million |
|
KRONA PUBLIC REAL ESTATE
F:927
|
$7.57 Million |
|
Nam Sung
KO:004270
|
$7.57 Million |
|
Turnium Technology Group Inc.
V:TTGI
|
$7.57 Million |
|
Sepeda Bersama Indonesia Tbk PT
JK:BIKE
|
$7.56 Million |
|
Euroholdings Ltd.
NASDAQ:EHLD
|
$7.56 Million |
|
Relpol SA
WAR:RLP
|
$7.56 Million |
|
CRH PLC
LSE:CRH
|
$7.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Koge Micro Tech Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,079,404,000 to 1,118,200,000, a change of 38,796,000 (3.6%).
- Net income of 88,673,000 contributed positively to equity growth.
- Dividend payments of 80,000,000 reduced retained earnings.
- Other factors increased equity by 30,123,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$88.67 Million | +7.93% |
| Dividends Paid | NT$80.00 Million | -7.15% |
| Other Changes | NT$30.12 Million | +2.69% |
| Total Change | NT$- | 3.59% |
Book Value vs Market Value Analysis
This analysis compares Koge Micro Tech Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.49x to 1.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$28.80 | NT$42.80 | x |
| 2018-12-31 | NT$34.89 | NT$42.80 | x |
| 2019-12-31 | NT$34.14 | NT$42.80 | x |
| 2020-12-31 | NT$34.19 | NT$42.80 | x |
| 2021-12-31 | NT$35.36 | NT$42.80 | x |
| 2022-12-31 | NT$37.27 | NT$42.80 | x |
| 2023-12-31 | NT$34.26 | NT$42.80 | x |
| 2024-12-31 | NT$35.21 | NT$42.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Koge Micro Tech Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.93%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.58%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.47x
- Recent ROE (7.93%) is below the historical average (12.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 21.28% | 13.81% | 0.86x | 1.80x | NT$87.70 Million |
| 2018 | 15.23% | 13.11% | 0.77x | 1.51x | NT$55.06 Million |
| 2019 | 13.18% | 12.15% | 0.72x | 1.51x | NT$32.94 Million |
| 2020 | 13.70% | 12.27% | 0.71x | 1.57x | NT$39.54 Million |
| 2021 | 13.46% | 10.91% | 0.77x | 1.61x | NT$38.30 Million |
| 2022 | 12.70% | 11.47% | 0.76x | 1.46x | NT$31.70 Million |
| 2023 | 3.08% | 3.18% | 0.66x | 1.46x | NT$-74.74 Million |
| 2024 | 7.93% | 7.58% | 0.71x | 1.47x | NT$-23.15 Million |
Industry Comparison
This section compares Koge Micro Tech Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,532,689,500
- Average return on equity (ROE) among peers: 12.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Koge Micro Tech Co Ltd (4568) | NT$1.05 Billion | 21.28% | 0.55x | $7.57 Million |
| TECO Electric & Machinery Co Ltd (1504) | $61.70 Billion | 5.22% | 0.61x | $3.79 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $19.24 Billion | 18.82% | 1.56x | $1.96 Billion |
| Anderson Industrial Corp (1528) | $2.30 Billion | -6.77% | 1.31x | $87.63 Million |
| Awea Mechantronic Co Ltd (1530) | $3.16 Billion | 4.15% | 0.97x | $20.63 Million |
| Kaulin Mfg (1531) | $4.60 Billion | 7.11% | 0.29x | $39.04 Million |
| Chiu Ting Machinery Co Ltd (1539) | $990.48 Million | 22.54% | 1.99x | $14.13 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $1.20 Billion | 23.81% | 0.57x | $45.90 Million |
| Sinmag Equipment (1580) | $2.98 Billion | 20.23% | 0.34x | $131.61 Million |
| Goodway Machine Corp (1583) | $4.00 Billion | 10.09% | 1.15x | $28.04 Million |
| Airtac International Group (1590) | $35.15 Billion | 18.33% | 0.36x | $3.89 Billion |