Sepeda Bersama Indonesia Tbk PT Net Assets
Sepeda Bersama Indonesia Tbk PT net assets. Based on the latest financial reports, Sepeda Bersama Indonesia Tbk PT (BIKE) has net assets worth Rp116.54 Billion IDR (≈ $6.83 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp365.39 Billion ≈ $21.41 Million USD) and total liabilities (Rp248.85 Billion ≈ $14.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Sepeda Bersama Indonesia Tbk PT (BIKE) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp116.54 Billion |
| % of Total Assets | 31.89% |
| Annual Growth Rate | 237.35% |
| 5-Year Change | 335.97% |
| 10-Year Change | N/A |
| Growth Volatility | 923.33 |
Net Assets of Sepeda Bersama Indonesia Tbk PT (2018–2024)
Net assets of Sepeda Bersama Indonesia Tbk PT from 2018 to 2024. This chart illustrates how Sepeda Bersama Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. See Sepeda Bersama Indonesia Tbk PT net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Sepeda Bersama Indonesia Tbk PT (2018–2024)
The table below shows the annual net assets of Sepeda Bersama Indonesia Tbk PT from 2018 to 2024. For live market cap and overall valuation, see Sepeda Bersama Indonesia Tbk PT market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp128.60 Billion ≈ $7.54 Million |
-0.09% |
| 2023-12-31 | Rp128.72 Billion ≈ $7.54 Million |
+7.17% |
| 2022-12-31 | Rp120.10 Billion ≈ $7.04 Million |
+121.69% |
| 2021-12-31 | Rp54.18 Billion ≈ $3.17 Million |
+83.66% |
| 2020-12-31 | Rp29.50 Billion ≈ $1.73 Million |
+1210.19% |
| 2019-12-31 | Rp2.25 Billion ≈ $131.92K |
+2484.58% |
| 2018-12-31 | Rp87.11 Million ≈ $5.10K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sepeda Bersama Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4437641514800.0% over the analyzed period, indicating profitable operations and earnings retention.
Sepeda Bersama Indonesia Tbk PT Net Assets Breakdown (December 2024)
Sepeda Bersama Indonesia Tbk PT net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp44.21 Billion | 34.38% |
| Common Stock | Rp32.35 Billion | 25.15% |
| Other Comprehensive Income | Rp10.18 Billion | 7.92% |
| Other Components | Rp41.86 Billion | 32.55% |
| Total Equity | Rp128.60 Billion | 100.00% |
Sepeda Bersama Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Sepeda Bersama Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui ANLI Artificial Leather
SHE:300218
|
$390.55 Million |
|
ASTON MART.LA.UADR LS-001
F:A5S0
|
$390.66 Million |
|
Redwood Trust Inc
NYSE:RWT
|
$390.67 Million |
|
Morrow Bank ASA
OL:MOBA
|
$390.78 Million |
|
Dipula Income Fund Ltd
JSE:DIB
|
$390.43 Million |
|
K-Bro Linen Inc.
TO:KBL
|
$390.42 Million |
|
Xinxiang Tuoxin Pharmaceutical Co.Ltd.
SHE:301089
|
$390.35 Million |
|
Mercurity Fintech Holding Inc ADR
NASDAQ:MFH
|
$390.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sepeda Bersama Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 128,721,091,399 to 128,601,451,000, a change of -119,640,399 (-0.1%).
- Net income of 12,616,339,000 contributed positively to equity growth.
- Dividend payments of 12,939,164,040 reduced retained earnings.
- Share repurchases of 261,293,820 reduced equity.
- Other comprehensive income increased equity by 1,941,890,454.
- Other factors decreased equity by 1,477,411,993.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp12.62 Billion | +9.81% |
| Dividends Paid | Rp12.94 Billion | -10.06% |
| Share Repurchases | Rp261.29 Million | -0.2% |
| Other Comprehensive Income | Rp1.94 Billion | +1.51% |
| Other Changes | Rp-1.48 Billion | -1.15% |
| Total Change | Rp- | -0.09% |
Book Value vs Market Value Analysis
This analysis compares Sepeda Bersama Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 51.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 57347.13x to 51.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp0.09 | Rp5150.00 | x |
| 2019-12-31 | Rp2.32 | Rp5150.00 | x |
| 2020-12-31 | Rp30.41 | Rp5150.00 | x |
| 2021-12-31 | Rp55.85 | Rp5150.00 | x |
| 2022-12-31 | Rp97.36 | Rp5150.00 | x |
| 2023-12-31 | Rp99.52 | Rp5150.00 | x |
| 2024-12-31 | Rp99.41 | Rp5150.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sepeda Bersama Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.81%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.27%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 2.60x
- Recent ROE (9.81%) is below the historical average (12.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -186.99% | -3.55% | 0.20x | 261.45x | Rp-171.60 Million |
| 2019 | 96.39% | 11.24% | 0.76x | 11.29x | Rp1.95 Billion |
| 2020 | 92.38% | 29.12% | 1.65x | 1.93x | Rp24.30 Billion |
| 2021 | 45.55% | 13.82% | 1.31x | 2.51x | Rp19.26 Billion |
| 2022 | 17.67% | 9.40% | 1.52x | 1.24x | Rp9.21 Billion |
| 2023 | 14.96% | 4.48% | 1.67x | 2.00x | Rp6.39 Billion |
| 2024 | 9.81% | 3.27% | 1.16x | 2.60x | Rp-243.81 Million |
Industry Comparison
This section compares Sepeda Bersama Indonesia Tbk PT's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $546,376,172,720
- Average return on equity (ROE) among peers: -28.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sepeda Bersama Indonesia Tbk PT (BIKE) | Rp116.54 Billion | -186.99% | 2.14x | $390.46 Million |
| Graha Andrasentra Propertindo Tbk PT (JGLE) | $1.19 Trillion | -120.63% | 0.44x | $38.37 Million |
| Pembangunan Jaya Ancol Tbk (PJAA) | $397.97 Billion | 26.43% | 0.44x | $38.06 Million |
| Sunindo Adipersada Tbk Pt (TOYS) | $52.05 Billion | 8.27% | 1.70x | $672.68K |
About Sepeda Bersama Indonesia Tbk PT
PT Sepeda Bersama Indonesia Tbk engages in the trading of bicycles in Indonesia. The company is involved in wholesale of sports equipment, land transportation equipment, spare parts and equipment, new motorcycles, motorcycle spare parts and accessories, game equipment, and children's toys. It holds Genio Bike brand; and distributes United Bike and Avand brand bicycles. The company was founded in … Read more