Chumpower Machinery Corp
Chumpower Machinery Corporation manufactures and sells PET blow molding machines in Taiwan and internationally. The company's products are used in various applications, such as mineral water, Bottled Water, Juice, Edible Oil, Alcoholic Drinks, Soda Drinks, Bottle, Cosmetics, Milk Bottles, Household, Beverage Bottles, and Wide mouth jar. The company was founded in 1981 and is based in Taichung, Ta… Read more
Chumpower Machinery Corp (4575) - Net Assets
Latest net assets as of June 2025: NT$1.10 Billion TWD
Based on the latest financial reports, Chumpower Machinery Corp (4575) has net assets worth NT$1.10 Billion TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.37 Billion) and total liabilities (NT$1.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.10 Billion |
| % of Total Assets | 46.49% |
| Annual Growth Rate | 6.23% |
| 5-Year Change | 0.41% |
| 10-Year Change | N/A |
| Growth Volatility | 11.43 |
Chumpower Machinery Corp - Net Assets Trend (2017–2024)
This chart illustrates how Chumpower Machinery Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chumpower Machinery Corp (2017–2024)
The table below shows the annual net assets of Chumpower Machinery Corp from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.19 Billion | +1.63% |
| 2023-12-31 | NT$1.17 Billion | -2.27% |
| 2022-12-31 | NT$1.20 Billion | +4.59% |
| 2021-12-31 | NT$1.15 Billion | -3.35% |
| 2020-12-31 | NT$1.19 Billion | +0.90% |
| 2019-12-31 | NT$1.17 Billion | +31.28% |
| 2018-12-31 | NT$894.79 Million | +14.79% |
| 2017-12-31 | NT$779.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chumpower Machinery Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 24.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$335.36 Million | 28.18% |
| Other Components | NT$854.79 Million | 71.82% |
| Total Equity | NT$1.19 Billion | 100.00% |
Chumpower Machinery Corp Competitors by Market Cap
The table below lists competitors of Chumpower Machinery Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yulchon Co., Ltd
KQ:146060
|
$11.96 Million |
|
Prologue S.A.
LSE:0FPJ
|
$11.96 Million |
|
Carimin Petroleum Bhd
KLSE:5257
|
$11.96 Million |
|
Jayshree Tea & Industries Limited
NSE:JAYSREETEA
|
$11.97 Million |
|
CGEH
PINK:CGEH
|
$11.95 Million |
|
Gumtree Australia Markets Ltd
AU:GUM
|
$11.95 Million |
|
ES Cube Co. Ltd
KQ:050120
|
$11.95 Million |
|
Cheil Grinding
KO:001560
|
$11.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chumpower Machinery Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,171,051,000 to 1,190,156,000, a change of 19,105,000 (1.6%).
- Net income of 78,221,000 contributed positively to equity growth.
- Dividend payments of 65,736,000 reduced retained earnings.
- Other comprehensive income increased equity by 21,465,000.
- Other factors decreased equity by 14,845,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$78.22 Million | +6.57% |
| Dividends Paid | NT$65.74 Million | -5.52% |
| Other Comprehensive Income | NT$21.46 Million | +1.8% |
| Other Changes | NT$-14.85 Million | -1.25% |
| Total Change | NT$- | 1.63% |
Book Value vs Market Value Analysis
This analysis compares Chumpower Machinery Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.84x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$24.17 | NT$20.30 | x |
| 2018-12-31 | NT$22.82 | NT$20.30 | x |
| 2019-12-31 | NT$30.30 | NT$20.30 | x |
| 2020-12-31 | NT$30.60 | NT$20.30 | x |
| 2021-12-31 | NT$29.65 | NT$20.30 | x |
| 2022-12-31 | NT$30.72 | NT$20.30 | x |
| 2023-12-31 | NT$30.07 | NT$20.30 | x |
| 2024-12-31 | NT$30.78 | NT$20.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chumpower Machinery Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.57%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.88%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.14x
- Recent ROE (6.57%) is above the historical average (5.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 14.92% | 10.97% | 0.51x | 2.66x | NT$38.34 Million |
| 2018 | 7.83% | 6.38% | 0.47x | 2.59x | NT$-19.43 Million |
| 2019 | 3.56% | 4.54% | 0.33x | 2.35x | NT$-75.68 Million |
| 2020 | 2.46% | 3.09% | 0.28x | 2.80x | NT$-89.40 Million |
| 2021 | -1.15% | -1.50% | 0.23x | 3.37x | NT$-127.70 Million |
| 2022 | 5.48% | 6.23% | 0.37x | 2.38x | NT$-54.15 Million |
| 2023 | 4.61% | 5.22% | 0.39x | 2.25x | NT$-63.13 Million |
| 2024 | 6.57% | 7.88% | 0.39x | 2.14x | NT$-40.79 Million |
Industry Comparison
This section compares Chumpower Machinery Corp's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,532,689,500
- Average return on equity (ROE) among peers: 12.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chumpower Machinery Corp (4575) | NT$1.10 Billion | 14.92% | 1.15x | $11.96 Million |
| TECO Electric & Machinery Co Ltd (1504) | $61.70 Billion | 5.22% | 0.61x | $3.79 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $19.24 Billion | 18.82% | 1.56x | $1.96 Billion |
| Anderson Industrial Corp (1528) | $2.30 Billion | -6.77% | 1.31x | $87.63 Million |
| Awea Mechantronic Co Ltd (1530) | $3.16 Billion | 4.15% | 0.97x | $20.63 Million |
| Kaulin Mfg (1531) | $4.60 Billion | 7.11% | 0.29x | $39.04 Million |
| Chiu Ting Machinery Co Ltd (1539) | $990.48 Million | 22.54% | 1.99x | $14.13 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $1.20 Billion | 23.81% | 0.57x | $45.90 Million |
| Sinmag Equipment (1580) | $2.98 Billion | 20.23% | 0.34x | $131.61 Million |
| Goodway Machine Corp (1583) | $4.00 Billion | 10.09% | 1.15x | $28.04 Million |
| Airtac International Group (1590) | $35.15 Billion | 18.33% | 0.36x | $3.89 Billion |