Asia Tech Image (4974) - Net Assets
Based on the latest financial reports, Asia Tech Image (4974) has net assets worth NT$2.90 Billion TWD (≈ $91.32 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.40 Billion ≈ $138.69 Million USD) and total liabilities (NT$1.50 Billion ≈ $47.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Asia Tech Image debt and liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.90 Billion |
| % of Total Assets | 65.84% |
| Annual Growth Rate | 6.31% |
| 5-Year Change | 34.2% |
| 10-Year Change | N/A |
| Growth Volatility | 16.33 |
Asia Tech Image - Net Assets Trend (2017–2024)
This chart illustrates how Asia Tech Image's net assets have evolved over time, based on quarterly financial data. Also explore Asia Tech Image total assets for the complete picture of this company's asset base.
Annual Net Assets for Asia Tech Image (2017–2024)
The table below shows the annual net assets of Asia Tech Image from 2017 to 2024. For live valuation and market cap data, see 4974 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.39 Billion ≈ $106.81 Million |
+12.56% |
| 2023-12-31 | NT$3.01 Billion ≈ $94.89 Million |
-1.35% |
| 2022-12-31 | NT$3.05 Billion ≈ $96.18 Million |
+14.47% |
| 2021-12-31 | NT$2.67 Billion ≈ $84.03 Million |
+5.58% |
| 2020-12-31 | NT$2.53 Billion ≈ $79.59 Million |
-21.32% |
| 2019-12-31 | NT$3.21 Billion ≈ $101.16 Million |
+37.12% |
| 2018-12-31 | NT$2.34 Billion ≈ $73.77 Million |
+6.00% |
| 2017-12-31 | NT$2.21 Billion ≈ $69.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Asia Tech Image's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 58.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.37 Billion | 40.35% |
| Other Components | NT$2.02 Billion | 59.65% |
| Total Equity | NT$3.39 Billion | 100.00% |
Asia Tech Image Competitors by Market Cap
The table below lists competitors of Asia Tech Image ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Novonix Ltd
AU:NVX
|
$164.28 Million |
|
Eltel AB
ST:ELTEL
|
$164.29 Million |
|
Endava Ltd
NYSE:DAVA
|
$164.29 Million |
|
Finance of America Companies Inc
NYSE:FOA
|
$164.30 Million |
|
Evolution Petroleum Corporation Inc
NYSE MKT:EPM
|
$164.17 Million |
|
Votum SA
WAR:VOT
|
$164.14 Million |
|
Invesco Trust For Inv Grade NY Munis
NYSE:VTN
|
$164.13 Million |
|
Jinzhou Port Co Ltd A
SHG:600190
|
$164.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Asia Tech Image's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,011,755,000 to 3,390,151,000, a change of 378,396,000 (12.6%).
- Net income of 528,427,000 contributed positively to equity growth.
- Dividend payments of 304,500,000 reduced retained earnings.
- Other factors increased equity by 154,469,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$528.43 Million | +15.59% |
| Dividends Paid | NT$304.50 Million | -8.98% |
| Other Changes | NT$154.47 Million | +4.56% |
| Total Change | NT$- | 12.56% |
Book Value vs Market Value Analysis
This analysis compares Asia Tech Image's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.36x to 1.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$30.47 | NT$71.90 | x |
| 2018-12-31 | NT$32.30 | NT$71.90 | x |
| 2019-12-31 | NT$33.17 | NT$71.90 | x |
| 2020-12-31 | NT$34.24 | NT$71.90 | x |
| 2021-12-31 | NT$36.15 | NT$71.90 | x |
| 2022-12-31 | NT$41.29 | NT$71.90 | x |
| 2023-12-31 | NT$40.94 | NT$71.90 | x |
| 2024-12-31 | NT$46.76 | NT$71.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Asia Tech Image utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.59%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.03%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 1.37x
- Recent ROE (15.59%) is above the historical average (15.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 13.61% | 8.23% | 1.17x | 1.42x | NT$79.73 Million |
| 2018 | 14.41% | 9.19% | 1.14x | 1.37x | NT$103.36 Million |
| 2019 | 14.88% | 9.40% | 1.18x | 1.34x | NT$117.33 Million |
| 2020 | 14.81% | 9.38% | 1.09x | 1.45x | NT$121.63 Million |
| 2021 | 15.95% | 10.15% | 1.10x | 1.42x | NT$158.78 Million |
| 2022 | 18.96% | 13.48% | 1.04x | 1.35x | NT$273.44 Million |
| 2023 | 13.58% | 11.55% | 0.91x | 1.29x | NT$107.68 Million |
| 2024 | 15.59% | 12.03% | 0.95x | 1.37x | NT$189.41 Million |
Industry Comparison
This section compares Asia Tech Image's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $180,200,345,300
- Average return on equity (ROE) among peers: 7.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Asia Tech Image (4974) | NT$2.90 Billion | 13.61% | 0.52x | $164.23 Million |
| Syncmold Enterprise Corp (1582) | $184.49 Million | 15.30% | 0.73x | $402.71 Million |
| Fulltech Fiber Glass (1815) | $6.49 Billion | 0.00% | 1.01x | $1.78 Billion |
| Delta Electronics Inc (2308) | $33.12 Billion | 20.11% | 0.96x | $177.18 Billion |
| Compeq Manufacturing Co Ltd (2313) | $15.84 Billion | 0.00% | 1.12x | $9.18 Billion |
| WUS Printed Circuit Co Ltd (2316) | $7.35 Billion | 5.63% | 0.71x | $643.07 Million |
| Hon Hai Precision Industry Co Ltd (2317) | $1.69 Trillion | 8.40% | 1.33x | $96.56 Billion |
| Yageo Corp (2327) | $27.35 Billion | 2.10% | 0.67x | $20.70 Billion |
| Pan-International Industrial Corp (2328) | $5.49 Billion | 6.90% | 0.48x | $809.19 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.10 Billion | 9.66% | 0.65x | $641.19 Million |
| Solomon Technology Corp (2359) | $4.90 Billion | 3.31% | 0.21x | $642.50 Million |
About Asia Tech Image
Asia Tech Image Inc. designs, develops, and manufactures contact image sensor module (CIS) products in Taiwan, China, and Myanmar. It also engages in the trading activities; and manufacturing and selling of optical products. The company was incorporated in 2004 and is based in New Taipei City, Taiwan.