Brogent Technologies
Brogent Technologies Inc., a technology company, provides digital content creation services in Taiwan, Asia, Europe, the Americas, and internationally. Its business primarily includes software and hardware research and development, manufacturing and system integration, theater design, planning, and construction capabilities. The company offers flying theaters, which include i-Ride, a flying theat… Read more
Brogent Technologies (5263) - Net Assets
Latest net assets as of September 2025: NT$3.36 Billion TWD
Based on the latest financial reports, Brogent Technologies (5263) has net assets worth NT$3.36 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$5.57 Billion) and total liabilities (NT$2.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.36 Billion |
| % of Total Assets | 60.39% |
| Annual Growth Rate | 5.19% |
| 5-Year Change | 50.93% |
| 10-Year Change | N/A |
| Growth Volatility | 11.54 |
Brogent Technologies - Net Assets Trend (2017–2024)
This chart illustrates how Brogent Technologies's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brogent Technologies (2017–2024)
The table below shows the annual net assets of Brogent Technologies from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$4.00 Billion | +26.96% |
| 2023-12-31 | NT$3.15 Billion | -1.41% |
| 2022-12-31 | NT$3.19 Billion | +5.31% |
| 2021-12-31 | NT$3.03 Billion | +14.51% |
| 2020-12-31 | NT$2.65 Billion | -12.89% |
| 2019-12-31 | NT$3.04 Billion | +4.89% |
| 2018-12-31 | NT$2.90 Billion | +3.34% |
| 2017-12-31 | NT$2.81 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brogent Technologies's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 80.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$73.40 Million | 1.84% |
| Other Components | NT$3.92 Billion | 98.16% |
| Total Equity | NT$4.00 Billion | 100.00% |
Brogent Technologies Competitors by Market Cap
The table below lists competitors of Brogent Technologies ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
K Car Co Ltd
KO:381970
|
$129.87 Million |
|
Duos Technologies Group Inc
NASDAQ:DUOT
|
$129.90 Million |
|
Leclanche SA
SW:LECN
|
$129.90 Million |
|
Aluflexpack AG
SW:AFP
|
$129.91 Million |
|
i3 Energy Plc
PINK:ITEEF
|
$129.83 Million |
|
Bassac
PA:BASS
|
$129.83 Million |
|
Pinlive Foods Co Ltd
SHE:300892
|
$129.82 Million |
|
O-TA Precision Industry Co Ltd
TWO:8924
|
$129.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brogent Technologies's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,149,174,000 to 3,998,174,000, a change of 849,000,000 (27.0%).
- Net income of 73,402,000 contributed positively to equity growth.
- Dividend payments of 34,350,000 reduced retained earnings.
- Other factors increased equity by 809,948,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$73.40 Million | +1.84% |
| Dividends Paid | NT$34.35 Million | -0.86% |
| Other Changes | NT$809.95 Million | +20.26% |
| Total Change | NT$- | 26.96% |
Book Value vs Market Value Analysis
This analysis compares Brogent Technologies's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.02x to 1.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$49.28 | NT$99.40 | x |
| 2018-12-31 | NT$50.88 | NT$99.40 | x |
| 2019-12-31 | NT$53.24 | NT$99.40 | x |
| 2020-12-31 | NT$47.47 | NT$99.40 | x |
| 2021-12-31 | NT$53.09 | NT$99.40 | x |
| 2022-12-31 | NT$52.25 | NT$99.40 | x |
| 2023-12-31 | NT$48.95 | NT$99.40 | x |
| 2024-12-31 | NT$56.50 | NT$99.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brogent Technologies utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.27%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.36x
- Recent ROE (1.84%) is below the historical average (2.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 9.67% | 17.54% | 0.44x | 1.26x | NT$-9.03 Million |
| 2018 | 9.07% | 15.71% | 0.39x | 1.49x | NT$-26.45 Million |
| 2019 | 12.35% | 17.62% | 0.40x | 1.73x | NT$69.73 Million |
| 2020 | -1.86% | -4.63% | 0.21x | 1.93x | NT$-313.81 Million |
| 2021 | -4.35% | -16.75% | 0.16x | 1.58x | NT$-435.16 Million |
| 2022 | -1.90% | -7.56% | 0.16x | 1.55x | NT$-380.14 Million |
| 2023 | -5.71% | -20.84% | 0.17x | 1.60x | NT$-494.68 Million |
| 2024 | 1.84% | 5.27% | 0.26x | 1.36x | NT$-326.42 Million |
Industry Comparison
This section compares Brogent Technologies's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $2,690,351,556
- Average return on equity (ROE) among peers: -1.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brogent Technologies (5263) | NT$3.36 Billion | 9.67% | 0.66x | $129.86 Million |
| Trk Corp (1432) | $469.66 Million | -24.18% | 3.77x | $34.47 Million |
| Rexon Industrial Corp Ltd (1515) | $2.33 Billion | 4.56% | 1.33x | $101.55 Million |
| Sun Race Sturmey-Archer Inc (1526) | $654.76 Million | 0.00% | 1.33x | $22.79 Million |
| Chi Hua Fitness Co Ltd (1593) | $876.47 Million | 13.62% | 0.20x | $29.76 Million |
| Dyaco International Inc (1598) | $4.06 Billion | -2.33% | 1.94x | $63.34 Million |
| Johnson Health Tech Co Ltd (1736) | $9.38 Billion | 1.06% | 2.76x | $347.60 Million |
| World Fitness Services Ltd (2762) | $2.90 Billion | 1.10% | 5.19x | $22.31K |
| Topkey Corp (4536) | $2.93 Billion | 17.26% | 1.06x | $305.91 Million |
| Janfusun Fancyworld (5701) | $609.74 Million | -22.48% | 3.77x | $9.21 Million |