Brogent Technologies (5263) - Net Assets
Based on the latest financial reports, Brogent Technologies (5263) has net assets worth NT$3.71 Billion TWD (≈ $116.74 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$5.97 Billion ≈ $187.94 Million USD) and total liabilities (NT$2.26 Billion ≈ $71.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Brogent Technologies's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.71 Billion |
| % of Total Assets | 62.12% |
| Annual Growth Rate | 3.54% |
| 5-Year Change | 22.16% |
| 10-Year Change | N/A |
| Growth Volatility | 11.64 |
Brogent Technologies - Net Assets Trend (2017–2025)
This chart illustrates how Brogent Technologies's net assets have evolved over time, based on quarterly financial data. Also explore Brogent Technologies (5263) total assets for the complete picture of this company's asset base.
Annual Net Assets for Brogent Technologies (2017–2025)
The table below shows the annual net assets of Brogent Technologies from 2017 to 2025. For live valuation and market cap data, see market cap of Brogent Technologies.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$3.71 Billion ≈ $116.74 Million |
-7.32% |
| 2024-12-31 | NT$4.00 Billion ≈ $125.96 Million |
+26.96% |
| 2023-12-31 | NT$3.15 Billion ≈ $99.22 Million |
-1.41% |
| 2022-12-31 | NT$3.19 Billion ≈ $100.64 Million |
+5.31% |
| 2021-12-31 | NT$3.03 Billion ≈ $95.57 Million |
+14.51% |
| 2020-12-31 | NT$2.65 Billion ≈ $83.46 Million |
-12.89% |
| 2019-12-31 | NT$3.04 Billion ≈ $95.81 Million |
+4.89% |
| 2018-12-31 | NT$2.90 Billion ≈ $91.35 Million |
+3.34% |
| 2017-12-31 | NT$2.81 Billion ≈ $88.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brogent Technologies's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 153.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$3.90 Billion | 105.28% |
| Total Equity | NT$3.71 Billion | 100.00% |
Brogent Technologies Competitors by Market Cap
The table below lists competitors of Brogent Technologies ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pitanium Ltd
NASDAQ:PTNM
|
$207.93 Million |
|
Halma PLC
LSE:HLMA
|
$208.04 Million |
|
Fiducian Group Ltd
AU:FID
|
$208.17 Million |
|
Eastern Media International Corp
TW:2614
|
$208.27 Million |
|
TYM Corporation
KO:002900
|
$207.74 Million |
|
Saniona AB
ST:SANION
|
$207.66 Million |
|
Mayfield Group Holdings Ltd
AU:MYG
|
$207.53 Million |
|
Avalue Technology
TWO:3479
|
$207.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brogent Technologies's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,998,174,000 to 3,705,519,000, a change of -292,655,000 (-7.3%).
- Net loss of 197,186,000 reduced equity.
- Dividend payments of 63,502,000 reduced retained earnings.
- Share repurchases of 309,122,000 reduced equity.
- New share issuances of 280,500,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-197.19 Million | -5.32% |
| Dividends Paid | NT$63.50 Million | -1.71% |
| Share Repurchases | NT$309.12 Million | -8.34% |
| Share Issuances | NT$280.50 Million | +7.57% |
| Other Changes | NT$-3.35 Million | -0.09% |
| Total Change | NT$- | -7.32% |
Book Value vs Market Value Analysis
This analysis compares Brogent Technologies's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.89x to 1.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$49.28 | NT$93.10 | x |
| 2018-12-31 | NT$50.88 | NT$93.10 | x |
| 2019-12-31 | NT$53.24 | NT$93.10 | x |
| 2020-12-31 | NT$47.47 | NT$93.10 | x |
| 2021-12-31 | NT$53.09 | NT$93.10 | x |
| 2022-12-31 | NT$52.25 | NT$93.10 | x |
| 2023-12-31 | NT$48.95 | NT$93.10 | x |
| 2024-12-31 | NT$56.50 | NT$93.10 | x |
| 2025-12-31 | NT$52.29 | NT$93.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brogent Technologies utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.73%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.61x
- Recent ROE (-5.32%) is below the historical average (1.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 9.67% | 17.54% | 0.44x | 1.26x | NT$-9.03 Million |
| 2018 | 9.07% | 15.71% | 0.39x | 1.49x | NT$-26.45 Million |
| 2019 | 12.35% | 17.62% | 0.40x | 1.73x | NT$69.73 Million |
| 2020 | -1.86% | -4.63% | 0.21x | 1.93x | NT$-313.81 Million |
| 2021 | -4.35% | -16.75% | 0.16x | 1.58x | NT$-435.16 Million |
| 2022 | -1.90% | -7.56% | 0.16x | 1.55x | NT$-380.14 Million |
| 2023 | -5.71% | -20.84% | 0.17x | 1.60x | NT$-494.68 Million |
| 2024 | 1.84% | 5.27% | 0.26x | 1.36x | NT$-326.42 Million |
| 2025 | -5.32% | -14.73% | 0.22x | 1.61x | NT$-567.74 Million |
Industry Comparison
This section compares Brogent Technologies's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $2,706,577,556
- Average return on equity (ROE) among peers: 5.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brogent Technologies (5263) | NT$3.71 Billion | 9.67% | 0.61x | $207.84 Million |
| Trk Corp (1432) | $799.85 Million | 0.00% | 4.58x | $57.33 Million |
| Rexon Industrial Corp Ltd (1515) | $2.96 Billion | 0.00% | 1.40x | $125.21 Million |
| Sun Race Sturmey-Archer Inc (1526) | $602.98 Million | 12.05% | 1.17x | $30.91 Million |
| Chi Hua Fitness Co Ltd (1593) | $794.85 Million | 12.58% | 0.28x | $39.23 Million |
| Dyaco International Inc (1598) | $4.95 Billion | 1.45% | 1.25x | $108.99 Million |
| Johnson Health Tech Co Ltd (1736) | $2.41 Billion | 31.37% | 1.31x | $1.17 Billion |
| Topkey Corp (4536) | $5.99 Billion | 13.88% | 0.88x | $427.77 Million |
| Janfusun Fancyworld (5701) | $764.15 Million | -25.17% | 3.07x | $15.36 Million |
| Fusheng Precision Co Ltd (6670) | $5.08 Billion | 0.00% | 1.45x | $1.10 Billion |
About Brogent Technologies
Brogent Technologies Inc., a technology company, provides digital content creation services in Taiwan, Asia, Europe, the Americas, and internationally. Its business primarily includes software and hardware research and development, manufacturing and system integration, theater design, planning, and construction capabilities. The company offers flying theaters, which include i-Ride, a flying theat… Read more