Buima Group
Buima Group Inc. manufactures and sells residential metal ceilings, metal partitions, and T-grids for suspended ceilings in Mainland China, Taiwan, and internationally. The company offers metal ceilings, such as cell, tube, mesh, lay-in, hook-on, clip-in, double hook-on, buimaline, baffle, progress, wedge, and trapeze ceilings; and buimaline, cliq, dry, ND DECO, premium, smart T15, and wall grids… Read more
Buima Group (5543) - Net Assets
Latest net assets as of September 2025: NT$1.06 Billion TWD
Based on the latest financial reports, Buima Group (5543) has net assets worth NT$1.06 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.58 Billion) and total liabilities (NT$2.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.06 Billion |
| % of Total Assets | 29.72% |
| Annual Growth Rate | 5.63% |
| 5-Year Change | 36.23% |
| 10-Year Change | N/A |
| Growth Volatility | 30.1 |
Buima Group - Net Assets Trend (2017–2024)
This chart illustrates how Buima Group's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Buima Group (2017–2024)
The table below shows the annual net assets of Buima Group from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.02 Billion | -15.07% |
| 2023-12-31 | NT$1.20 Billion | -10.55% |
| 2022-12-31 | NT$1.34 Billion | -0.53% |
| 2021-12-31 | NT$1.35 Billion | +80.28% |
| 2020-12-31 | NT$749.00 Million | -0.55% |
| 2019-12-31 | NT$753.17 Million | -1.79% |
| 2018-12-31 | NT$766.87 Million | +10.28% |
| 2017-12-31 | NT$695.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Buima Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 29436400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$745.79 Million | 177.05% |
| Total Equity | NT$421.22 Million | 100.00% |
Buima Group Competitors by Market Cap
The table below lists competitors of Buima Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Watos Corea Co. Ltd
KQ:079000
|
$13.79 Million |
|
Good Drinks Australia Ltd
AU:GDA
|
$13.80 Million |
|
Donaco International Ltd
AU:DNA
|
$13.81 Million |
|
FAR Ltd
AU:FAR
|
$13.81 Million |
|
Solera National Bancorp Inc
PINK:SLRK
|
$13.78 Million |
|
Clinical Laserthermia Systems AB (publ)
ST:CLS-B
|
$13.78 Million |
|
HEBEI YICHEN GRP H YC 05
F:HE2
|
$13.78 Million |
|
Tolins Tyres Ltd
NSE:TOLINS
|
$13.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Buima Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 620,259,000 to 421,222,000, a change of -199,037,000 (-32.1%).
- Net loss of 231,066,000 reduced equity.
- New share issuances of 50,000,000 increased equity.
- Other factors decreased equity by 17,971,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-231.07 Million | -54.86% |
| Share Issuances | NT$50.00 Million | +11.87% |
| Other Changes | NT$-17.97 Million | -4.27% |
| Total Change | NT$- | -32.09% |
Book Value vs Market Value Analysis
This analysis compares Buima Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.55x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.37x to 2.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$18.23 | NT$25.00 | x |
| 2018-12-31 | NT$17.85 | NT$25.00 | x |
| 2019-12-31 | NT$17.22 | NT$25.00 | x |
| 2020-12-31 | NT$17.39 | NT$25.00 | x |
| 2021-12-31 | NT$19.70 | NT$25.00 | x |
| 2022-12-31 | NT$18.66 | NT$25.00 | x |
| 2023-12-31 | NT$16.07 | NT$25.00 | x |
| 2024-12-31 | NT$9.80 | NT$25.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Buima Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -54.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.79%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 8.36x
- Recent ROE (-54.86%) is below the historical average (-8.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -11.15% | -6.52% | 0.89x | 1.92x | NT$-119.48 Million |
| 2018 | 2.96% | 1.81% | 0.94x | 1.73x | NT$-44.97 Million |
| 2019 | 3.65% | 2.26% | 0.92x | 1.76x | NT$-39.09 Million |
| 2020 | 4.59% | 2.84% | 0.56x | 2.88x | NT$-33.84 Million |
| 2021 | 14.59% | 4.35% | 0.73x | 4.59x | NT$37.21 Million |
| 2022 | -8.76% | -1.71% | 0.87x | 5.89x | NT$-130.58 Million |
| 2023 | -15.97% | -3.03% | 0.81x | 6.46x | NT$-161.07 Million |
| 2024 | -54.86% | -6.79% | 0.97x | 8.36x | NT$-273.19 Million |
Industry Comparison
This section compares Buima Group's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $3,129,452,500
- Average return on equity (ROE) among peers: 9.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Buima Group (5543) | NT$1.06 Billion | -11.15% | 2.36x | $13.79 Million |
| Champion Building Materials Co Ltd (1806) | $5.93 Billion | -7.17% | 0.67x | $47.43 Million |
| China Glaze Co Ltd (1809) | $1.96 Billion | 0.00% | 0.71x | $96.43 Million |
| Sunspring Metal Corp (2062) | $3.01 Billion | 19.66% | 0.75x | $66.69 Million |
| M.J. International Co Ltd (8466) | $2.62 Billion | 21.72% | 0.43x | $21.66 Million |
| CKM Building Material (8930) | $1.46 Billion | 13.38% | 0.40x | $43.99 Million |
| Kuo Toong International Co Ltd (8936) | $822.59 Million | 13.36% | 0.82x | $367.26 Million |
| Taiwan Fu Hsing Industrial Co Ltd (9924) | $2.14 Billion | 7.43% | 0.40x | $162.62 Million |
| Globe Union Industrial Corp (9934) | $7.08 Billion | 11.32% | 1.35x | $99.14 Million |