Buima Group (5543) - Net Assets
Based on the latest financial reports, Buima Group (5543) has net assets worth NT$1.08 Billion TWD (≈ $34.07 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.57 Billion ≈ $112.33 Million USD) and total liabilities (NT$2.48 Billion ≈ $78.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5543 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.08 Billion |
| % of Total Assets | 30.33% |
| Annual Growth Rate | 5.68% |
| 5-Year Change | -19.9% |
| 10-Year Change | N/A |
| Growth Volatility | 28.17 |
Buima Group - Net Assets Trend (2017–2025)
This chart illustrates how Buima Group's net assets have evolved over time, based on quarterly financial data. See 5543 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Buima Group (2017–2025)
The table below shows the annual net assets of Buima Group from 2017 to 2025. For live valuation and market cap data, see Buima Group market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.08 Billion ≈ $34.07 Million |
+6.00% |
| 2024-12-31 | NT$1.02 Billion ≈ $32.15 Million |
-15.07% |
| 2023-12-31 | NT$1.20 Billion ≈ $37.85 Million |
-10.55% |
| 2022-12-31 | NT$1.34 Billion ≈ $42.31 Million |
-0.53% |
| 2021-12-31 | NT$1.35 Billion ≈ $42.54 Million |
+80.28% |
| 2020-12-31 | NT$749.00 Million ≈ $23.60 Million |
-0.55% |
| 2019-12-31 | NT$753.17 Million ≈ $23.73 Million |
-1.79% |
| 2018-12-31 | NT$766.87 Million ≈ $24.16 Million |
+10.28% |
| 2017-12-31 | NT$695.36 Million ≈ $21.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Buima Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 40894200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$850.68 Million | 206.71% |
| Total Equity | NT$411.54 Million | 100.00% |
Buima Group Competitors by Market Cap
The table below lists competitors of Buima Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BREMER LAGERHAUS-GESELLSCHAFT -Aktiengesellschaft von 1877-
F:BLH
|
$43.78 Million |
|
Better Life Group Co Ltd
TW:1805
|
$43.80 Million |
|
Gamehaus Holdings Inc. Class A Ordinary Shares
NASDAQ:GMHS
|
$43.83 Million |
|
Elutia Inc.
NASDAQ:ELUT
|
$43.83 Million |
|
Hiroca Holdings Ltd
TW:1338
|
$43.76 Million |
|
Covalon Technologies Ltd.
V:COV
|
$43.75 Million |
|
Transworld Shipping Lines Limited
NSE:TRANSWORLD
|
$43.75 Million |
|
CHUNGDAHM Learning Inc
KQ:096240
|
$43.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Buima Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 421,222,000 to 411,542,000, a change of -9,680,000 (-2.3%).
- Net loss of 114,578,000 reduced equity.
- Dividend payments of 31,639,000 reduced retained earnings.
- New share issuances of 69,740,000 increased equity.
- Other factors increased equity by 66,797,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-114.58 Million | -27.84% |
| Dividends Paid | NT$31.64 Million | -7.69% |
| Share Issuances | NT$69.74 Million | +16.95% |
| Other Changes | NT$66.80 Million | +16.23% |
| Total Change | NT$- | -2.30% |
Book Value vs Market Value Analysis
This analysis compares Buima Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.63x to 3.38x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$18.23 | NT$29.75 | x |
| 2018-12-31 | NT$17.85 | NT$29.75 | x |
| 2019-12-31 | NT$17.22 | NT$29.75 | x |
| 2020-12-31 | NT$17.39 | NT$29.75 | x |
| 2021-12-31 | NT$19.70 | NT$29.75 | x |
| 2022-12-31 | NT$18.66 | NT$29.75 | x |
| 2023-12-31 | NT$16.07 | NT$29.75 | x |
| 2024-12-31 | NT$9.80 | NT$29.75 | x |
| 2025-12-31 | NT$8.81 | NT$29.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Buima Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.77%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 8.66x
- Recent ROE (-27.84%) is below the historical average (-10.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -11.15% | -6.52% | 0.89x | 1.92x | NT$-119.48 Million |
| 2018 | 2.96% | 1.81% | 0.94x | 1.73x | NT$-44.97 Million |
| 2019 | 3.65% | 2.26% | 0.92x | 1.76x | NT$-39.09 Million |
| 2020 | 4.59% | 2.84% | 0.56x | 2.88x | NT$-33.84 Million |
| 2021 | 14.59% | 4.35% | 0.73x | 4.59x | NT$37.21 Million |
| 2022 | -8.76% | -1.71% | 0.87x | 5.89x | NT$-130.58 Million |
| 2023 | -15.97% | -3.03% | 0.81x | 6.46x | NT$-161.07 Million |
| 2024 | -54.86% | -6.79% | 0.97x | 8.36x | NT$-273.19 Million |
| 2025 | -27.84% | -3.77% | 0.85x | 8.66x | NT$-155.73 Million |
Industry Comparison
This section compares Buima Group's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $4,205,833,750
- Average return on equity (ROE) among peers: 2.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Buima Group (5543) | NT$1.08 Billion | -11.15% | 2.30x | $43.77 Million |
| Champion Building Materials Co Ltd (1806) | $3.30 Billion | 0.00% | 1.24x | $99.49 Million |
| China Glaze Co Ltd (1809) | $3.92 Billion | -0.39% | 0.30x | $272.08 Million |
| Sunspring Metal Corp (2062) | $7.35 Billion | 4.28% | 0.75x | $120.98 Million |
| M.J. International Co Ltd (8466) | $2.66 Billion | 10.49% | 0.70x | $39.80 Million |
| CKM Building Material (8930) | $956.93 Million | 5.14% | 0.62x | $69.69 Million |
| Kuo Toong International Co Ltd (8936) | $5.46 Billion | 3.96% | 1.07x | $430.65 Million |
| Taiwan Fu Hsing Industrial Co Ltd (9924) | $5.33 Billion | 13.02% | 0.48x | $192.13 Million |
| Globe Union Industrial Corp (9934) | $4.67 Billion | -19.02% | 2.55x | $134.67 Million |
About Buima Group
Buima Group Inc. manufactures and sells residential metal ceilings, metal partitions, and T-grids for suspended ceilings in Mainland China, Taiwan, and internationally. The company offers metal ceilings, such as cell, tube, mesh, lay-in, hook-on, clip-in, double hook-on, buimaline, baffle, progress, wedge, and trapeze ceilings; and buimaline, cliq, dry, ND DECO, premium, smart T15, and wall grids… Read more