Landis Taipei Hotel Co Ltd
The Landis Taipei Hotel Co., Ltd engages in tourist hotel business in Taiwan. It operates through The Company, Liz Dining, and Other segments. The company operates The Landis Taipei Hotel, which offers accommodation, dining, meeting, wedding, travel, fitness center, and yoga and mediation room facilities. It also engages in restaurant, cafe, and bar businesses. The Landis Taipei Hotel Co., Ltd wa… Read more
Landis Taipei Hotel Co Ltd (5703) - Net Assets
Latest net assets as of September 2025: NT$495.17 Million TWD
Based on the latest financial reports, Landis Taipei Hotel Co Ltd (5703) has net assets worth NT$495.17 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$944.04 Million) and total liabilities (NT$448.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$495.17 Million |
| % of Total Assets | 52.45% |
| Annual Growth Rate | -7.57% |
| 5-Year Change | -24.53% |
| 10-Year Change | N/A |
| Growth Volatility | 62.83 |
Landis Taipei Hotel Co Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Landis Taipei Hotel Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Landis Taipei Hotel Co Ltd (2016–2024)
The table below shows the annual net assets of Landis Taipei Hotel Co Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$489.19 Million | +3.23% |
| 2023-12-31 | NT$473.86 Million | +7.18% |
| 2022-12-31 | NT$442.13 Million | -13.47% |
| 2021-12-31 | NT$510.99 Million | -21.17% |
| 2020-12-31 | NT$648.22 Million | -70.07% |
| 2019-12-31 | NT$2.17 Billion | +162.24% |
| 2018-12-31 | NT$825.86 Million | -8.07% |
| 2017-12-31 | NT$898.40 Million | -2.13% |
| 2016-12-31 | NT$917.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Landis Taipei Hotel Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 219.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$745.95 Million | 152.49% |
| Total Equity | NT$489.19 Million | 100.00% |
Landis Taipei Hotel Co Ltd Competitors by Market Cap
The table below lists competitors of Landis Taipei Hotel Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mongolia Growth Group Ltd.
PINK:MNGGF
|
$12.45 Million |
|
UNBSF
PINK:UNBSF
|
$12.45 Million |
|
Sun Summit Minerals Corp
OTCQB:SMREF
|
$12.46 Million |
|
Garuda Indonesia Persero Tbk
JK:GIAA
|
$12.47 Million |
|
ALBIS Leasing AG
XETRA:ALG
|
$12.44 Million |
|
Bergen Carbon Solutions A/S
OL:BCS
|
$12.44 Million |
|
Pato Chemical Industry Public Company Limited
BK:PATO
|
$12.44 Million |
|
Sequoia Financial Group Ltd
AU:SEQ
|
$12.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Landis Taipei Hotel Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 473,859,000 to 489,185,000, a change of 15,326,000 (3.2%).
- Net income of 13,635,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$13.63 Million | +2.79% |
| Other Changes | NT$1.69 Million | +0.35% |
| Total Change | NT$- | 3.23% |
Book Value vs Market Value Analysis
This analysis compares Landis Taipei Hotel Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.11x to 2.05x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$12.79 | NT$14.25 | x |
| 2018-12-31 | NT$11.76 | NT$14.25 | x |
| 2019-12-31 | NT$11.44 | NT$14.25 | x |
| 2020-12-31 | NT$9.23 | NT$14.25 | x |
| 2021-12-31 | NT$7.27 | NT$14.25 | x |
| 2022-12-31 | NT$6.29 | NT$14.25 | x |
| 2023-12-31 | NT$6.75 | NT$14.25 | x |
| 2024-12-31 | NT$6.96 | NT$14.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Landis Taipei Hotel Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.21%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.95x
- Recent ROE (2.79%) is above the historical average (-7.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.57% | 2.41% | 0.69x | 1.55x | NT$-68.23 Million |
| 2017 | -0.85% | -0.85% | 0.63x | 1.59x | NT$-97.44 Million |
| 2018 | -6.91% | -6.92% | 0.57x | 1.76x | NT$-139.62 Million |
| 2019 | -3.84% | -3.73% | 0.38x | 2.69x | NT$-111.27 Million |
| 2020 | -25.61% | -56.04% | 0.22x | 2.12x | NT$-230.86 Million |
| 2021 | -24.30% | -58.79% | 0.20x | 2.06x | NT$-175.29 Million |
| 2022 | -19.31% | -33.80% | 0.27x | 2.14x | NT$-129.61 Million |
| 2023 | 8.19% | 8.98% | 0.46x | 1.99x | NT$-8.57 Million |
| 2024 | 2.79% | 3.21% | 0.45x | 1.95x | NT$-35.28 Million |
Industry Comparison
This section compares Landis Taipei Hotel Co Ltd's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $3,031,527,111
- Average return on equity (ROE) among peers: 3.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Landis Taipei Hotel Co Ltd (5703) | NT$495.17 Million | 2.57% | 0.91x | $12.45 Million |
| Hotel Holiday Garden (2702) | $2.76 Billion | -5.58% | 2.12x | $17.73 Million |
| Ambassador Hotel Ltd (2704) | $8.94 Billion | 3.99% | 0.36x | $189.03 Million |
| Leofoo Development Co Ltd (2705) | $4.83 Billion | -2.03% | 2.24x | $73.02 Million |
| Formosa International Hotels Corp (2707) | $4.97 Billion | 16.35% | 0.34x | $319.20 Million |
| HOYA Resort Hotel Group (2736) | $1.28 Billion | -2.38% | 0.71x | $23.94 Million |
| My Humble House Hospitality Management Consulting Co Ltd (2739) | $1.69 Billion | 19.09% | 0.98x | $31.71 Million |
| FDC International Hotels Corp (2748) | $705.77 Million | 14.97% | 1.88x | $51.88 Million |
| Shihlin Development Company Limited (5324) | $1.77 Billion | -5.78% | 3.69x | $34.54 Million |
| Lealea Hotels & Resorts Co., Ltd. (5364) | $341.25 Million | -9.87% | 1.94x | $8.01 Million |