Tait Marketing & Distribution Co Ltd
Tait Marketing & Distribution Co., Ltd., together with its subsidiaries, import and trades in consumer goods in Taiwan. The company provides beverages, desserts, ice cream, snack food, liquor, and mineral water. It sells its products under the KAISI Oolong Teas, TAIT TEA Chilled Oolong Teas, UNI DESSERT Chilled Desserts, Japan NIJIYAs, Tastes of Korea, Japan MORINAGAs, Japan Morinaga Milks, Japan… Read more
Tait Marketing & Distribution Co Ltd (5902) - Net Assets
Latest net assets as of June 2025: NT$1.19 Billion TWD
Based on the latest financial reports, Tait Marketing & Distribution Co Ltd (5902) has net assets worth NT$1.19 Billion TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.78 Billion) and total liabilities (NT$589.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.19 Billion |
| % of Total Assets | 66.92% |
| Annual Growth Rate | 7.39% |
| 5-Year Change | 33.35% |
| 10-Year Change | N/A |
| Growth Volatility | 14.84 |
Tait Marketing & Distribution Co Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Tait Marketing & Distribution Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tait Marketing & Distribution Co Ltd (2015–2024)
The table below shows the annual net assets of Tait Marketing & Distribution Co Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.24 Billion | +4.94% |
| 2023-12-31 | NT$1.18 Billion | +2.79% |
| 2022-12-31 | NT$1.15 Billion | +6.59% |
| 2021-12-31 | NT$1.07 Billion | +15.98% |
| 2020-12-31 | NT$926.80 Million | -13.88% |
| 2019-12-31 | NT$1.08 Billion | +44.94% |
| 2018-12-31 | NT$742.49 Million | +4.31% |
| 2017-12-31 | NT$711.84 Million | +3.67% |
| 2016-12-31 | NT$686.64 Million | +5.52% |
| 2015-12-31 | NT$650.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tait Marketing & Distribution Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 53540600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$240.11 Million | 19.43% |
| Other Components | NT$995.79 Million | 80.57% |
| Total Equity | NT$1.24 Billion | 100.00% |
Tait Marketing & Distribution Co Ltd Competitors by Market Cap
The table below lists competitors of Tait Marketing & Distribution Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nongwoobio Co. Ltd
KQ:054050
|
$37.67 Million |
|
HY Energy Group Co Ltd
SHG:600387
|
$37.68 Million |
|
Chin Hsin Environ Engineering Co., Ltd.
TW:6951
|
$37.68 Million |
|
Opnet Technologies Co Ltd
TWO:8034
|
$37.68 Million |
|
Kr1 PLC
PINK:KROEF
|
$37.64 Million |
|
Tai Roun Products Co Ltd
TW:1220
|
$37.61 Million |
|
Aluula Composites Inc.
V:AUUA
|
$37.61 Million |
|
Anel Elektrik Proje Taahhut ve Ticaret AS
IS:ANELE
|
$37.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tait Marketing & Distribution Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,177,702,000 to 1,235,907,000, a change of 58,205,000 (4.9%).
- Net income of 199,773,000 contributed positively to equity growth.
- Dividend payments of 141,750,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$199.77 Million | +16.16% |
| Dividends Paid | NT$141.75 Million | -11.47% |
| Other Changes | NT$182.00K | +0.01% |
| Total Change | NT$- | 4.94% |
Book Value vs Market Value Analysis
This analysis compares Tait Marketing & Distribution Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.95x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.12x to 2.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$7.53 | NT$38.60 | x |
| 2018-12-31 | NT$7.86 | NT$38.60 | x |
| 2019-12-31 | NT$8.44 | NT$38.60 | x |
| 2020-12-31 | NT$9.80 | NT$38.60 | x |
| 2021-12-31 | NT$11.30 | NT$38.60 | x |
| 2022-12-31 | NT$12.04 | NT$38.60 | x |
| 2023-12-31 | NT$12.38 | NT$38.60 | x |
| 2024-12-31 | NT$13.08 | NT$38.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tait Marketing & Distribution Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.16%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.00%
- • Asset Turnover: 1.32x
- • Equity Multiplier: 1.36x
- Recent ROE (16.16%) is above the historical average (9.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 3.71% | 1.21% | 1.68x | 1.82x | NT$-40.94 Million |
| 2016 | 5.10% | 1.74% | 1.64x | 1.79x | NT$-33.64 Million |
| 2017 | 3.75% | 1.46% | 1.65x | 1.55x | NT$-44.52 Million |
| 2018 | 4.34% | 1.97% | 1.66x | 1.33x | NT$-42.06 Million |
| 2019 | 6.93% | 3.14% | 1.63x | 1.35x | NT$-24.47 Million |
| 2020 | 14.00% | 8.75% | 1.23x | 1.30x | NT$37.10 Million |
| 2021 | 13.79% | 8.22% | 1.23x | 1.36x | NT$40.73 Million |
| 2022 | 16.04% | 8.38% | 1.41x | 1.36x | NT$69.25 Million |
| 2023 | 14.75% | 8.23% | 1.37x | 1.31x | NT$55.91 Million |
| 2024 | 16.16% | 9.00% | 1.32x | 1.36x | NT$76.18 Million |
Industry Comparison
This section compares Tait Marketing & Distribution Co Ltd's net assets metrics with peer companies in the Food Distribution industry.
No peer company data available for comparison.