Grand Green Energy Co., LTD.
Grand Green Energy Co., LTD. provides energy supply, energy technology services, wastewater treatment engineering, and related environmental services in Taiwan and Mainland China. The company is involved in the research and development of agricultural waste recycling material and biomass heat generating equipment. The company also manufactures and sells organic fertilizers and microbial fertilize… Read more
Grand Green Energy Co., LTD. (6639) - Net Assets
Latest net assets as of June 2025: NT$385.38 Million TWD
Based on the latest financial reports, Grand Green Energy Co., LTD. (6639) has net assets worth NT$385.38 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$596.94 Million) and total liabilities (NT$211.55 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$385.38 Million |
| % of Total Assets | 64.56% |
| Annual Growth Rate | -8.48% |
| 5-Year Change | -1.13% |
| 10-Year Change | N/A |
| Growth Volatility | 19.42 |
Grand Green Energy Co., LTD. - Net Assets Trend (2019–2024)
This chart illustrates how Grand Green Energy Co., LTD.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Grand Green Energy Co., LTD. (2019–2024)
The table below shows the annual net assets of Grand Green Energy Co., LTD. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$403.27 Million | -8.63% |
| 2023-12-31 | NT$441.37 Million | +18.93% |
| 2022-12-31 | NT$371.11 Million | -17.74% |
| 2021-12-31 | NT$451.12 Million | +10.60% |
| 2020-12-31 | NT$407.88 Million | -35.06% |
| 2019-12-31 | NT$628.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Grand Green Energy Co., LTD.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 696.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$576.45 Million | 142.94% |
| Other Comprehensive Income | NT$15.65 Million | 3.88% |
| Other Components | NT$77.36 Million | 19.18% |
| Total Equity | NT$403.27 Million | 100.00% |
Grand Green Energy Co., LTD. Competitors by Market Cap
The table below lists competitors of Grand Green Energy Co., LTD. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pescanova SA
MC:PVA
|
$6.50 Million |
|
Intelligent Bio Solutions Inc.
NASDAQ:INBS
|
$6.50 Million |
|
Cyviz AS
OL:CYVIZ
|
$6.51 Million |
|
Af Legal Group Ltd
AU:AFL
|
$6.51 Million |
|
EV Nickel Inc
OTCGREY:EVNIF
|
$6.50 Million |
|
DTREF
PINK:DTREF
|
$6.50 Million |
|
TNF Pharmaceuticals, Inc.
NASDAQ:TNFA
|
$6.50 Million |
|
Huddlestock Fintech As
OL:HUDL
|
$6.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Grand Green Energy Co., LTD.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 444,778,000 to 403,273,000, a change of -41,505,000 (-9.3%).
- Net loss of 41,238,000 reduced equity.
- Other comprehensive income increased equity by 37,246,000.
- Other factors decreased equity by 37,513,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-41.24 Million | -10.23% |
| Other Comprehensive Income | NT$37.25 Million | +9.24% |
| Other Changes | NT$-37.51 Million | -9.3% |
| Total Change | NT$- | -9.33% |
Book Value vs Market Value Analysis
This analysis compares Grand Green Energy Co., LTD.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.73x to 1.11x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | NT$10.61 | NT$7.74 | x |
| 2020-12-31 | NT$9.78 | NT$7.74 | x |
| 2021-12-31 | NT$10.31 | NT$7.74 | x |
| 2022-12-31 | NT$7.80 | NT$7.74 | x |
| 2023-12-31 | NT$9.17 | NT$7.74 | x |
| 2024-12-31 | NT$7.00 | NT$7.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Grand Green Energy Co., LTD. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31.60%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.55x
- Recent ROE (-10.23%) is above the historical average (-10.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 2.36% | 5.01% | 0.33x | 1.43x | NT$-33.71 Million |
| 2020 | -9.06% | -17.13% | 0.34x | 1.57x | NT$-77.37 Million |
| 2021 | -8.51% | -11.23% | 0.50x | 1.53x | NT$-83.14 Million |
| 2022 | -20.96% | -21.07% | 0.49x | 2.03x | NT$-115.35 Million |
| 2023 | -18.42% | -27.99% | 0.35x | 1.87x | NT$-126.42 Million |
| 2024 | -10.23% | -31.60% | 0.21x | 1.55x | NT$-81.57 Million |
Industry Comparison
This section compares Grand Green Energy Co., LTD.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $7,052,115,500
- Average return on equity (ROE) among peers: 14.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Grand Green Energy Co., LTD. (6639) | NT$385.38 Million | 2.36% | 0.55x | $6.50 Million |
| TECO Electric & Machinery Co Ltd (1504) | $40.46 Billion | 7.33% | 0.79x | $3.85 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $6.33 Billion | 15.11% | 1.20x | $1.96 Billion |
| Anderson Industrial Corp (1528) | $2.18 Billion | -5.40% | 1.29x | $89.92 Million |
| Awea Mechantronic Co Ltd (1530) | $1.36 Billion | 32.12% | 0.96x | $20.78 Million |
| Kaulin Mfg (1531) | $2.67 Billion | 22.95% | 0.56x | $39.19 Million |
| Chiu Ting Machinery Co Ltd (1539) | $1.10 Billion | 17.48% | 1.85x | $14.30 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $684.96 Million | 8.44% | 0.39x | $45.50 Million |
| Sinmag Equipment (1580) | $2.04 Billion | 26.12% | 0.62x | $131.11 Million |
| Goodway Machine Corp (1583) | $3.27 Billion | 6.42% | 1.28x | $28.40 Million |
| Airtac International Group (1590) | $10.41 Billion | 13.14% | 1.06x | $3.89 Billion |