Intumit, Inc.
Intumit, Inc. provides artificial intelligence copilot solutions and services. The company's products include SmartRobot, a conversational AI platform that provides conversational AI services across websites, social media, such as FB Messenger, LINE, WeChat, WhatsApp, and Teams, as well as apps and smart speakers; and SmartBC which provides solutions for membership management, marketing interacti… Read more
Intumit, Inc. (7547) - Net Assets
Latest net assets as of September 2025: NT$955.69 Million TWD
Based on the latest financial reports, Intumit, Inc. (7547) has net assets worth NT$955.69 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.02 Billion) and total liabilities (NT$66.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$955.69 Million |
| % of Total Assets | 93.47% |
| Annual Growth Rate | 9.01% |
| 5-Year Change | 38.43% |
| 10-Year Change | N/A |
| Growth Volatility | 11.68 |
Intumit, Inc. - Net Assets Trend (2019–2024)
This chart illustrates how Intumit, Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intumit, Inc. (2019–2024)
The table below shows the annual net assets of Intumit, Inc. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$605.57 Million | +31.71% |
| 2023-12-31 | NT$459.76 Million | +2.53% |
| 2022-12-31 | NT$448.43 Million | +1.75% |
| 2021-12-31 | NT$440.70 Million | +0.74% |
| 2020-12-31 | NT$437.46 Million | +11.21% |
| 2019-12-31 | NT$393.38 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intumit, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 122.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$49.86 Million | 8.23% |
| Common Stock | NT$290.00 Million | 47.89% |
| Other Comprehensive Income | NT$2.94 Million | 0.49% |
| Other Components | NT$262.76 Million | 43.39% |
| Total Equity | NT$605.57 Million | 100.00% |
Intumit, Inc. Competitors by Market Cap
The table below lists competitors of Intumit, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
N2N Connect Bhd
KLSE:0108
|
$11.11 Million |
|
Amani Gold Ltd
AU:ANL
|
$11.11 Million |
|
Glen Burnie Bancorp
NASDAQ:GLBZ
|
$11.11 Million |
|
Eastern Commercial Leasing Public Company Limited
BK:ECL
|
$11.11 Million |
|
Guardforce AI Co Ltd
NASDAQ:GFAI
|
$11.11 Million |
|
MODERN COMMERCE SA ZY-10
F:8F4
|
$11.11 Million |
|
Phuong Nam Cultural JSC
VN:PNC
|
$11.11 Million |
|
Duxton Farms Ltd
AU:DBF
|
$11.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intumit, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 459,765,000 to 605,570,000, a change of 145,805,000 (31.7%).
- Net income of 57,671,000 contributed positively to equity growth.
- Dividend payments of 23,200,000 reduced retained earnings.
- New share issuances of 123,120,000 increased equity.
- Other comprehensive income increased equity by 1,018,000.
- Other factors decreased equity by 12,804,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$57.67 Million | +9.52% |
| Dividends Paid | NT$23.20 Million | -3.83% |
| Share Issuances | NT$123.12 Million | +20.33% |
| Other Comprehensive Income | NT$1.02 Million | +0.17% |
| Other Changes | NT$-12.80 Million | -2.11% |
| Total Change | NT$- | 31.71% |
Book Value vs Market Value Analysis
This analysis compares Intumit, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.25x to 3.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | NT$14.79 | NT$62.90 | x |
| 2020-12-31 | NT$19.33 | NT$62.90 | x |
| 2021-12-31 | NT$16.40 | NT$62.90 | x |
| 2022-12-31 | NT$16.80 | NT$62.90 | x |
| 2023-12-31 | NT$17.36 | NT$62.90 | x |
| 2024-12-31 | NT$20.32 | NT$62.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intumit, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.52%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.30%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.17x
- Recent ROE (9.52%) is above the historical average (5.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 5.44% | 11.62% | 0.39x | 1.21x | NT$-14.89 Million |
| 2020 | 3.81% | 10.05% | 0.34x | 1.11x | NT$-27.09 Million |
| 2021 | 3.70% | 8.79% | 0.38x | 1.11x | NT$-27.75 Million |
| 2022 | 4.46% | 10.83% | 0.37x | 1.12x | NT$-24.82 Million |
| 2023 | 5.60% | 13.19% | 0.38x | 1.13x | NT$-20.25 Million |
| 2024 | 9.52% | 17.30% | 0.47x | 1.17x | NT$-2.89 Million |
Industry Comparison
This section compares Intumit, Inc.'s net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $1,759,198,900
- Average return on equity (ROE) among peers: 8.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intumit, Inc. (7547) | NT$955.69 Million | 5.44% | 0.07x | $11.11 Million |
| BaaS Innovation Co., Ltd. (3555) | $560.32 Million | 7.90% | 0.16x | $59.75 Million |
| Hyweb Technology Co Ltd (5212) | $408.46 Million | 7.99% | 0.70x | $33.00 Million |
| EASYCARD Corporation (6035) | $981.05 Million | 6.15% | 12.22x | $19.91 Million |
| Egis Technology (6462) | $2.26 Billion | 26.20% | 0.60x | $245.37 Million |
| ThroughTek Co., Ltd. (6565) | $129.44 Million | -25.10% | 0.66x | $8.73 Million |
| eCloudvalley Digital Technology Co. Ltd. (6689) | $3.21 Billion | 4.79% | 0.97x | $96.30 Million |
| Acer Cyber Security Inc. (6690) | $3.14 Billion | 9.77% | 0.54x | $69.96 Million |
| 91App Inc (6741) | $3.25 Billion | 15.30% | 0.54x | $121.17 Million |
| Galaxy Software Services Corporation (6752) | $820.46 Million | 16.20% | 1.28x | $86.18 Million |
| Green World Fintech Service Co. Ltd. (6763) | $2.82 Billion | 14.06% | 1.38x | $114.92 Million |