Taiwan Ostor
TerraLink Enterprise Co., Ltd engages in waste removal/treatment business in Taiwan. It is also involved in the construction surplus earthwork resource treatment and other engineering businesses. The company was formerly known as Taiwan Ostor Corporation and changed its name to TerraLink Enterprise Co., Ltd in January 2026. The company was incorporated in 1993 and is based in Taipei City, Taiwan.
Taiwan Ostor (8080) - Net Assets
Latest net assets as of September 2025: NT$481.69 Million TWD
Based on the latest financial reports, Taiwan Ostor (8080) has net assets worth NT$481.69 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$610.97 Million) and total liabilities (NT$129.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$481.69 Million |
| % of Total Assets | 78.84% |
| Annual Growth Rate | 1.56% |
| 5-Year Change | 1453.98% |
| 10-Year Change | -38.07% |
| Growth Volatility | 820.2 |
Taiwan Ostor - Net Assets Trend (2002–2024)
This chart illustrates how Taiwan Ostor's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Taiwan Ostor (2002–2024)
The table below shows the annual net assets of Taiwan Ostor from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$472.77 Million | +156.38% |
| 2023-12-31 | NT$184.40 Million | -0.79% |
| 2022-12-31 | NT$185.86 Million | +1767.73% |
| 2021-12-31 | NT$9.95 Million | -67.29% |
| 2020-12-31 | NT$30.42 Million | -92.94% |
| 2019-12-31 | NT$431.12 Million | +3591.72% |
| 2018-12-31 | NT$11.68 Million | -97.16% |
| 2017-12-31 | NT$410.61 Million | -26.32% |
| 2016-12-31 | NT$557.32 Million | -27.00% |
| 2015-12-31 | NT$763.44 Million | -14.79% |
| 2014-12-31 | NT$895.94 Million | -0.37% |
| 2013-12-31 | NT$899.27 Million | +29.69% |
| 2012-12-31 | NT$693.40 Million | +18.89% |
| 2011-12-31 | NT$583.21 Million | -0.45% |
| 2010-12-31 | NT$585.82 Million | -1.61% |
| 2009-12-31 | NT$595.43 Million | -9.58% |
| 2008-12-31 | NT$658.48 Million | -1.40% |
| 2007-12-31 | NT$667.81 Million | +10.26% |
| 2006-12-31 | NT$605.65 Million | +6.99% |
| 2005-12-31 | NT$566.06 Million | +5.39% |
| 2004-12-31 | NT$537.11 Million | +16.02% |
| 2003-12-31 | NT$462.93 Million | +37.62% |
| 2002-12-31 | NT$336.37 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Taiwan Ostor's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 277.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$605.19 Million | 128.01% |
| Total Equity | NT$472.77 Million | 100.00% |
Taiwan Ostor Competitors by Market Cap
The table below lists competitors of Taiwan Ostor ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Earlypay Ltd
AU:EPY
|
$16.78 Million |
|
Mad Paws Holdings Ltd
AU:MPA
|
$16.79 Million |
|
Uno&Company.Ltd
KQ:114630
|
$16.80 Million |
|
Eagon Ind
KO:008250
|
$16.80 Million |
|
ININ GROUP AS NK -50
F:72G
|
$16.78 Million |
|
Tekcapital plc
PINK:TEKCF
|
$16.78 Million |
|
Global Fashion Group S.A
PINK:GLFGF
|
$16.76 Million |
|
A.J. Plast Public Company Limited
BK:AJ
|
$16.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Taiwan Ostor's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 184,398,000 to 472,768,000, a change of 288,370,000 (156.4%).
- Net loss of 18,001,000 reduced equity.
- New share issuances of 324,000,000 increased equity.
- Other comprehensive income increased equity by 8,820,000.
- Other factors decreased equity by 26,449,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-18.00 Million | -3.81% |
| Share Issuances | NT$324.00 Million | +68.53% |
| Other Comprehensive Income | NT$8.82 Million | +1.87% |
| Other Changes | NT$-26.45 Million | -5.59% |
| Total Change | NT$- | 156.38% |
Book Value vs Market Value Analysis
This analysis compares Taiwan Ostor's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.94x to 4.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$15.92 | NT$30.90 | x |
| 2018-12-31 | NT$0.39 | NT$30.90 | x |
| 2019-12-31 | NT$1.17 | NT$30.90 | x |
| 2020-12-31 | NT$0.89 | NT$30.90 | x |
| 2021-12-31 | NT$0.50 | NT$30.90 | x |
| 2022-12-31 | NT$8.09 | NT$30.90 | x |
| 2023-12-31 | NT$7.96 | NT$30.90 | x |
| 2024-12-31 | NT$7.48 | NT$30.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Taiwan Ostor utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.15%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.22x
- Recent ROE (-3.81%) is above the historical average (-230.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 18.00% | 8.38% | 1.07x | 2.01x | NT$26.92 Million |
| 2003 | 27.76% | 8.48% | 1.38x | 2.38x | NT$82.23 Million |
| 2004 | 16.88% | 5.43% | 1.50x | 2.07x | NT$36.95 Million |
| 2005 | 15.49% | 5.82% | 1.29x | 2.07x | NT$30.95 Million |
| 2006 | 17.40% | 6.11% | 1.34x | 2.13x | NT$44.70 Million |
| 2007 | 20.71% | 5.43% | 1.29x | 2.95x | NT$71.52 Million |
| 2008 | 13.78% | 3.49% | 1.78x | 2.22x | NT$24.90 Million |
| 2010 | 0.38% | 0.21% | 1.18x | 1.58x | NT$-56.35 Million |
| 2012 | 0.10% | 0.08% | 0.90x | 1.41x | NT$-68.63 Million |
| 2013 | 5.51% | 7.00% | 0.37x | 2.11x | NT$-33.85 Million |
| 2015 | -21.83% | -29.25% | 0.35x | 2.14x | NT$-193.16 Million |
| 2016 | -9.02% | -7.43% | 0.89x | 1.36x | NT$-104.37 Million |
| 2017 | -33.15% | -45.44% | 0.32x | 2.24x | NT$-175.81 Million |
| 2018 | -4024.04% | -1000.49% | 0.10x | 40.43x | NT$-399.98 Million |
| 2019 | -71.20% | -173.70% | 0.04x | 11.45x | NT$-31.23 Million |
| 2020 | -185.79% | -108.44% | 0.13x | 12.88x | NT$-59.56 Million |
| 2021 | -480.35% | -15.21% | 0.92x | 34.45x | NT$-48.80 Million |
| 2022 | 89.33% | 37.27% | 1.31x | 1.83x | NT$147.45 Million |
| 2023 | 3.44% | 3.34% | 0.59x | 1.76x | NT$-12.10 Million |
| 2024 | -3.81% | -11.15% | 0.28x | 1.22x | NT$-65.28 Million |
Industry Comparison
This section compares Taiwan Ostor's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $27,403,349,900
- Average return on equity (ROE) among peers: 9.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Taiwan Ostor (8080) | NT$481.69 Million | 18.00% | 0.27x | $16.78 Million |
| Syncmold Enterprise Corp (1582) | $3.54 Billion | 14.79% | 0.82x | $298.69 Million |
| Fulltech Fiber Glass (1815) | $6.73 Billion | 0.00% | 0.78x | $1.40 Billion |
| Delta Electronics Inc (2308) | $139.46 Billion | 13.05% | 0.88x | $79.20 Billion |
| Compeq Manufacturing Co Ltd (2313) | $12.76 Billion | 0.00% | 1.42x | $6.31 Billion |
| Hon Hai Precision Industry Co Ltd (2317) | $55.62 Billion | 23.52% | 0.79x | $77.18 Billion |
| Pan-International Industrial Corp (2328) | $14.42 Billion | 4.40% | 0.40x | $547.00 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.35 Billion | 9.66% | 0.67x | $428.70 Million |
| Solomon Technology Corp (2359) | $4.51 Billion | 1.92% | 0.20x | $419.65 Million |
| Unitech Printed Circuit Board Corp (2367) | $9.81 Billion | 5.57% | 0.97x | $1.34 Billion |
| Gold Circuit Electronics Ltd (2368) | $16.83 Billion | 20.96% | 0.97x | $8.99 Billion |