Xu Yuan Packaging Technology Co Ltd
Xu Yuan Packaging Technology Co., Ltd. engages in the manufacture and retail of heat shrinkable film and tube-sleeping plastic packaging materials in Taiwan and internationally. It offers shrink materials, shrink labeling machines, automatic label shrinking, labeling machinery, and label inserting machines; laminated film/pouches; and PET/ PVC/OPS shrink labels. The company also provides shrink t… Read more
Xu Yuan Packaging Technology Co Ltd (8421) - Net Assets
Latest net assets as of September 2025: NT$751.42 Million TWD
Based on the latest financial reports, Xu Yuan Packaging Technology Co Ltd (8421) has net assets worth NT$751.42 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.85 Billion) and total liabilities (NT$1.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$751.42 Million |
| % of Total Assets | 40.56% |
| Annual Growth Rate | 9.43% |
| 5-Year Change | 30.83% |
| 10-Year Change | 43.15% |
| Growth Volatility | 38.76 |
Xu Yuan Packaging Technology Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Xu Yuan Packaging Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xu Yuan Packaging Technology Co Ltd (2009–2024)
The table below shows the annual net assets of Xu Yuan Packaging Technology Co Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$809.65 Million | -11.26% |
| 2023-12-31 | NT$912.36 Million | -7.51% |
| 2022-12-31 | NT$986.48 Million | +101.31% |
| 2021-12-31 | NT$490.03 Million | -20.82% |
| 2020-12-31 | NT$618.86 Million | -18.68% |
| 2019-12-31 | NT$760.97 Million | -3.85% |
| 2018-12-31 | NT$791.47 Million | -1.81% |
| 2017-12-31 | NT$806.03 Million | +14.35% |
| 2016-12-31 | NT$704.86 Million | +24.63% |
| 2015-12-31 | NT$565.59 Million | +24.09% |
| 2014-12-31 | NT$455.77 Million | -18.79% |
| 2013-12-31 | NT$561.21 Million | -8.66% |
| 2012-12-31 | NT$614.43 Million | +42.74% |
| 2011-12-31 | NT$430.45 Million | +0.56% |
| 2010-12-31 | NT$428.05 Million | +104.36% |
| 2009-12-31 | NT$209.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xu Yuan Packaging Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 455.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$107.15 Million | 13.81% |
| Other Components | NT$668.76 Million | 86.19% |
| Total Equity | NT$775.90 Million | 100.00% |
Xu Yuan Packaging Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Xu Yuan Packaging Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HAMILTON GLB.OPP.LS-0001
F:5DS
|
$12.96 Million |
|
Nordic LEVEL Group AB
ST:LEVEL
|
$12.96 Million |
|
Malton Bhd
KLSE:6181
|
$12.96 Million |
|
Medion AG
XETRA:MDN
|
$12.96 Million |
|
Jaws Mustang Acquisition Corp
NYSE MKT:JWSM
|
$12.94 Million |
|
Chasys
KO:033250
|
$12.94 Million |
|
3D Energi Ltd
AU:TDO
|
$12.94 Million |
|
M Cash Integrasi Tbk PT
JK:MCAS
|
$12.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xu Yuan Packaging Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 786,161,000 to 775,904,000, a change of -10,257,000 (-1.3%).
- Net income of 816,000 contributed positively to equity growth.
- Other factors decreased equity by 11,073,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$816.00K | +0.11% |
| Other Changes | NT$-11.07 Million | -1.43% |
| Total Change | NT$- | -1.30% |
Book Value vs Market Value Analysis
This analysis compares Xu Yuan Packaging Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.11x to 0.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$12.20 | NT$13.60 | x |
| 2018-12-31 | NT$12.28 | NT$13.60 | x |
| 2019-12-31 | NT$11.69 | NT$13.60 | x |
| 2020-12-31 | NT$9.46 | NT$13.60 | x |
| 2021-12-31 | NT$7.19 | NT$13.60 | x |
| 2022-12-31 | NT$15.66 | NT$13.60 | x |
| 2023-12-31 | NT$14.47 | NT$13.60 | x |
| 2024-12-31 | NT$14.30 | NT$13.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xu Yuan Packaging Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.07%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 2.46x
- Recent ROE (0.11%) is below the historical average (4.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 13.73% | 5.12% | 0.81x | 3.31x | NT$7.81 Million |
| 2010 | 17.73% | 8.93% | 0.88x | 2.26x | NT$33.07 Million |
| 2011 | 7.22% | 3.53% | 0.62x | 3.32x | NT$-11.95 Million |
| 2012 | 3.93% | 2.41% | 0.62x | 2.62x | NT$-37.28 Million |
| 2015 | 5.95% | 2.85% | 0.58x | 3.59x | NT$-21.60 Million |
| 2016 | 13.13% | 6.39% | 0.64x | 3.21x | NT$19.84 Million |
| 2017 | 1.17% | 0.61% | 0.49x | 3.90x | NT$-59.02 Million |
| 2018 | 5.50% | 2.93% | 0.50x | 3.72x | NT$-30.30 Million |
| 2019 | -1.86% | -0.90% | 0.53x | 3.89x | NT$-76.01 Million |
| 2020 | -19.76% | -8.70% | 0.49x | 4.60x | NT$-154.33 Million |
| 2021 | -28.77% | -8.83% | 0.57x | 5.72x | NT$-153.26 Million |
| 2022 | 54.31% | 37.42% | 0.64x | 2.26x | NT$387.67 Million |
| 2023 | -3.13% | -2.09% | 0.60x | 2.51x | NT$-103.24 Million |
| 2024 | 0.11% | 0.07% | 0.64x | 2.46x | NT$-76.77 Million |
Industry Comparison
This section compares Xu Yuan Packaging Technology Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,532,689,500
- Average return on equity (ROE) among peers: 12.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xu Yuan Packaging Technology Co Ltd (8421) | NT$751.42 Million | 13.73% | 1.47x | $12.95 Million |
| TECO Electric & Machinery Co Ltd (1504) | $61.70 Billion | 5.22% | 0.61x | $3.79 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $19.24 Billion | 18.82% | 1.56x | $1.96 Billion |
| Anderson Industrial Corp (1528) | $2.30 Billion | -6.77% | 1.31x | $87.63 Million |
| Awea Mechantronic Co Ltd (1530) | $3.16 Billion | 4.15% | 0.97x | $20.63 Million |
| Kaulin Mfg (1531) | $4.60 Billion | 7.11% | 0.29x | $39.04 Million |
| Chiu Ting Machinery Co Ltd (1539) | $990.48 Million | 22.54% | 1.99x | $14.13 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $1.20 Billion | 23.81% | 0.57x | $45.90 Million |
| Sinmag Equipment (1580) | $2.98 Billion | 20.23% | 0.34x | $131.61 Million |
| Goodway Machine Corp (1583) | $4.00 Billion | 10.09% | 1.15x | $28.04 Million |
| Airtac International Group (1590) | $35.15 Billion | 18.33% | 0.36x | $3.89 Billion |