M Cash Integrasi Tbk PT (MCAS) - Net Assets

Latest as of March 2026: Rp1.08 Trillion IDR ≈ $63.25 Million USD

Based on the latest financial reports, M Cash Integrasi Tbk PT (MCAS) has net assets worth Rp1.08 Trillion IDR (≈ $63.25 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.89 Trillion ≈ $110.71 Million USD) and total liabilities (Rp810.08 Billion ≈ $47.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check M Cash Integrasi Tbk PT (MCAS) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp1.08 Trillion
% of Total Assets 57.13%
Annual Growth Rate 80.28%
5-Year Change -28.25%
10-Year Change 10297.12%
Growth Volatility 1033.75

M Cash Integrasi Tbk PT - Net Assets Trend (2014–2025)

This chart illustrates how M Cash Integrasi Tbk PT's net assets have evolved over time, based on quarterly financial data. See M Cash Integrasi Tbk PT defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for M Cash Integrasi Tbk PT (2014–2025)

The table below shows the annual net assets of M Cash Integrasi Tbk PT from 2014 to 2025. For live valuation and market cap data, see M Cash Integrasi Tbk PT stock valuation.

Year Net Assets Change
2025-12-31 Rp1.09 Trillion
≈ $63.78 Million
-3.59%
2024-12-31 Rp1.13 Trillion
≈ $66.15 Million
-3.50%
2023-12-31 Rp1.17 Trillion
≈ $68.55 Million
-9.61%
2022-12-31 Rp1.29 Trillion
≈ $75.85 Million
-14.68%
2021-12-31 Rp1.52 Trillion
≈ $88.89 Million
+13.90%
2020-12-31 Rp1.33 Trillion
≈ $78.05 Million
-22.93%
2019-12-31 Rp1.73 Trillion
≈ $101.26 Million
+64.17%
2018-12-31 Rp1.05 Trillion
≈ $61.68 Million
+169.73%
2017-12-31 Rp390.26 Billion
≈ $22.87 Million
+3627.84%
2016-12-31 Rp10.47 Billion
≈ $613.43K
+530.24%
2015-12-31 Rp1.66 Billion
≈ $97.33K
-0.18%
2014-12-31 Rp1.66 Billion
≈ $97.51K
--

Equity Component Analysis

This analysis shows how different components contribute to M Cash Integrasi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 21357.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock Rp86.79 Billion 53.03%
Other Comprehensive Income Rp3.68 Billion 2.25%
Other Components Rp303.14 Billion 185.20%
Total Equity Rp163.68 Billion 100.00%

M Cash Integrasi Tbk PT Competitors by Market Cap

The table below lists competitors of M Cash Integrasi Tbk PT ranked by their market capitalization.

Company Market Cap
Zantat Holdings Berhad
KLSE:0301
$10.01 Million
T.M.C. Industrial Public Company Limited
BK:TMC
$10.01 Million
InnoTherapy Inc
KQ:246960
$10.03 Million
Tonkens Agrar AG
XETRA:GTK
$10.04 Million
Merchant House International Ltd
AU:MHI
$10.00 Million
EBANG INTL HLDGS (NEW) A
F:7EBA
$10.00 Million
Caring Brands, Inc. Common Stock
NASDAQ:CABR
$10.00 Million
Transkon Jaya Pt
JK:TRJA
$10.00 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in M Cash Integrasi Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 186,109,129,000 to 163,683,307,000, a change of -22,425,822,000 (-12.0%).
  • Net loss of 38,405,730,000 reduced equity.
  • Dividend payments of 388,323,510 reduced retained earnings.
  • Share repurchases of 1,418,814,500 reduced equity.
  • New share issuances of 2,055,234,000 increased equity.
  • Other comprehensive income increased equity by 3,679,288,000.
  • Other factors increased equity by 12,052,524,010.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rp-38.41 Billion -23.46%
Dividends Paid Rp388.32 Million -0.24%
Share Repurchases Rp1.42 Billion -0.87%
Share Issuances Rp2.06 Billion +1.26%
Other Comprehensive Income Rp3.68 Billion +2.25%
Other Changes Rp12.05 Billion +7.36%
Total Change Rp- -12.05%

Book Value vs Market Value Analysis

This analysis compares M Cash Integrasi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.04x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 62.28x to 1.04x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2014-12-31 Rp3.16 Rp197.00 x
2015-12-31 Rp1.91 Rp197.00 x
2016-12-31 Rp8.74 Rp197.00 x
2017-12-31 Rp630.32 Rp197.00 x
2018-12-31 Rp759.58 Rp197.00 x
2019-12-31 Rp783.25 Rp197.00 x
2020-12-31 Rp550.53 Rp197.00 x
2021-12-31 Rp583.14 Rp197.00 x
2022-12-31 Rp350.25 Rp197.00 x
2023-12-31 Rp215.77 Rp197.00 x
2024-12-31 Rp214.43 Rp197.00 x
2025-12-31 Rp188.79 Rp197.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently M Cash Integrasi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -23.46%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -0.81%
  • • Asset Turnover: 2.58x
  • • Equity Multiplier: 11.23x
  • Recent ROE (-23.46%) is below the historical average (12.89%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 18.17% 0.13% 46.91x 3.04x Rp129.17 Million
2015 4.30% 0.02% 74.90x 2.76x Rp-94.75 Million
2016 36.37% 0.71% 10.28x 4.95x Rp2.00 Billion
2017 2.04% 0.57% 2.41x 1.48x Rp-30.66 Billion
2018 34.55% 3.58% 4.42x 2.18x Rp161.86 Billion
2019 31.23% 1.91% 4.95x 3.30x Rp144.29 Billion
2020 15.15% 0.64% 6.18x 3.84x Rp24.62 Billion
2021 27.93% 1.12% 5.94x 4.22x Rp90.75 Billion
2022 8.16% 0.20% 6.44x 6.29x Rp-5.59 Billion
2023 0.29% 0.00% 5.88x 10.63x Rp-18.19 Billion
2024 -0.01% 0.00% 3.78x 10.16x Rp-18.63 Billion
2025 -23.46% -0.81% 2.58x 11.23x Rp-54.77 Billion

Industry Comparison

This section compares M Cash Integrasi Tbk PT's net assets metrics with peer companies in the Business Equipment & Supplies industry.

Industry Context

  • Industry: Business Equipment & Supplies
  • Average net assets among peers: $220,839,615,685
  • Average return on equity (ROE) among peers: 3.25%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
M Cash Integrasi Tbk PT (MCAS) Rp1.08 Trillion 18.17% 0.75x $10.01 Million
Cashlez Worldwide Indonesia Tbk (CASH) $154.90 Billion -18.28% 0.48x $15.09 Million
Lion Metal Works Tbk (LION) $83.80 Billion 14.65% 0.25x $10.18 Million
Modern Internasional Tbk (MDRN) $423.82 Billion 13.37% 1.51x $9.14 Million

About M Cash Integrasi Tbk PT

JK:MCAS Indonesia Business Equipment & Supplies
Market Cap
$10.01 Million
Rp170.80 Billion IDR
Market Cap Rank
#27048 Global
#613 in Indonesia
Share Price
Rp197.00
Change (1 day)
+1.55%
52-Week Range
Rp180.00 - Rp1220.00
All Time High
Rp14500.00
About

PT M Cash Integrasi Tbk operates as a digital distribution company. The company provides digital products for mobile credit and data top up; PPOB; game voucher; tour and travel; music concert and attraction; lifestyle voucher; e-wallet and e-money top up; and branchless banking. It also offers electric vehicles; semolis, an electric motorbike rental; Super API, an end-to-end digital services with… Read more