Auriginal Mining Corp.
Auriginal Mining Corp. engages in the acquisition, exploration, and evaluation of mining properties in Canada. Its flagship project is the 100% owned Roger gold-copper deposit project that covers 987 hectares located in Chibougamau, Quebec. The company was formerly known as Kintavar Exploration Inc. and changed its name to Auriginal Mining Corp. in December 2025. The company was founded in 2017 a… Read more
Auriginal Mining Corp. (AUME) - Net Assets
Latest net assets as of September 2025: CA$7.68 Million CAD
Based on the latest financial reports, Auriginal Mining Corp. (AUME) has net assets worth CA$7.68 Million CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$8.65 Million) and total liabilities (CA$961.44K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$7.68 Million |
| % of Total Assets | 88.88% |
| Annual Growth Rate | -11.46% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 2.99 |
Auriginal Mining Corp. - Net Assets Trend (2021–2024)
This chart illustrates how Auriginal Mining Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Auriginal Mining Corp. (2021–2024)
The table below shows the annual net assets of Auriginal Mining Corp. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$6.81 Million | -13.24% |
| 2023-12-31 | CA$7.84 Million | -7.20% |
| 2022-12-31 | CA$8.45 Million | -13.79% |
| 2021-12-31 | CA$9.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Auriginal Mining Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 349432400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$25.22 Million | 370.58% |
| Total Equity | CA$6.81 Million | 100.00% |
Auriginal Mining Corp. Competitors by Market Cap
The table below lists competitors of Auriginal Mining Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Airan Limited
NSE:AIRAN
|
$6.12 Million |
|
Railtown Capital Corp
V:RLT-P
|
$6.12 Million |
|
Zenvia Inc
NASDAQ:ZENV
|
$6.12 Million |
|
CHARBONE Hydrogen Corporation
PINK:CHHYF
|
$6.12 Million |
|
Dc Infotech And Communication Limited
NSE:DCI
|
$6.11 Million |
|
Rohas Tecnic Bhd
KLSE:9741
|
$6.11 Million |
|
Wellgistics Health, Inc. Common Stock
NASDAQ:WGRX
|
$6.11 Million |
|
Kadimastem Ltd
PINK:KMSTF
|
$6.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Auriginal Mining Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,844,495 to 6,805,767, a change of -1,038,728 (-13.2%).
- Net loss of 1,060,982 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.06 Million | -15.59% |
| Other Changes | CA$22.25K | +0.33% |
| Total Change | CA$- | -13.24% |
Book Value vs Market Value Analysis
This analysis compares Auriginal Mining Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.88x to 1.32x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CA$0.08 | CA$0.07 | x |
| 2022-12-31 | CA$0.07 | CA$0.07 | x |
| 2023-12-31 | CA$0.06 | CA$0.07 | x |
| 2024-12-31 | CA$0.05 | CA$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Auriginal Mining Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -163.00%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.12x
- Recent ROE (-15.59%) is below the historical average (-15.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -17.73% | -74.58% | 0.19x | 1.25x | CA$-2.72 Million |
| 2022 | -20.72% | -49.77% | 0.34x | 1.21x | CA$-2.60 Million |
| 2023 | -8.28% | -194.67% | 0.04x | 1.15x | CA$-1.43 Million |
| 2024 | -15.59% | -163.00% | 0.09x | 1.12x | CA$-1.74 Million |
Industry Comparison
This section compares Auriginal Mining Corp.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $33,320,731
- Average return on equity (ROE) among peers: -72.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Auriginal Mining Corp. (AUME) | CA$7.68 Million | -17.73% | 0.13x | $6.12 Million |
| Asbestos Corporation Limited (AB-H) | $-20.02 Million | 0.00% | 0.00x | $467.16K |
| Asiabasemetals Inc (ABZ) | $-394.71K | 0.00% | 0.00x | $1.49 Million |
| Alphamin Res (AFM) | $310.73 Million | 15.51% | 0.36x | $456.79 Million |
| African Metals Corporation (AFR) | $942.26K | -69.83% | 0.14x | $409.36K |
| Bullet Exploration Inc (AMMO) | $2.16 Million | -41.07% | 24.74x | $3.15 Million |
| AM Resources Corp (AMR) | $596.66K | -503.92% | 1.17x | $2.45 Million |
| Andina Copper Corporation (ANDC) | $6.58 Million | -35.34% | 0.01x | $101.97 Million |
| Aurora Royalties Inc (AUR-H) | $350.13K | -16.93% | 0.05x | $266.34K |
| Balto Resources Ltd (BAL-H) | $-1.07 Million | 0.00% | 0.00x | $375.18K |