Auriginal Mining Corp. (AUME) - Net Assets
Based on the latest financial reports, Auriginal Mining Corp. (AUME) has net assets worth CA$5.52 Million CAD (≈ $3.99 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$6.85 Million ≈ $4.96 Million USD) and total liabilities (CA$1.33 Million ≈ $964.53K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore AUME total asset value for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$5.52 Million |
| % of Total Assets | 80.54% |
| Annual Growth Rate | -11.76% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 30.88 |
Auriginal Mining Corp. - Net Assets Trend (2021–2025)
This chart illustrates how Auriginal Mining Corp.'s net assets have evolved over time, based on quarterly financial data. Check Auriginal Mining Corp. (AUME) tangible net worth to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Auriginal Mining Corp. (2021–2025)
The table below shows the annual net assets of Auriginal Mining Corp. from 2021 to 2025. For live valuation and market cap data, see AUME stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$5.94 Million ≈ $4.30 Million |
+44.69% |
| 2024-12-31 | CA$4.11 Million ≈ $2.97 Million |
-27.19% |
| 2023-12-31 | CA$5.64 Million ≈ $4.08 Million |
-33.24% |
| 2022-12-31 | CA$8.45 Million ≈ $6.11 Million |
-13.79% |
| 2021-12-31 | CA$9.81 Million ≈ $7.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Auriginal Mining Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1150729200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$32.37 Million | 544.55% |
| Total Equity | CA$5.94 Million | 100.00% |
Auriginal Mining Corp. Competitors by Market Cap
The table below lists competitors of Auriginal Mining Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ES Energy Save Holding AB
ST:ESGR-B
|
$8.62 Million |
|
Australian Dairy Nutritionals Ltd
AU:AHF
|
$8.63 Million |
|
Thai Nondestructive Testing Public Company Limited
BK:TNDT
|
$8.64 Million |
|
Femasys Inc
NASDAQ:FEMY
|
$8.64 Million |
|
Green Rise Capital Corp
V:GRF
|
$8.62 Million |
|
Together Startup Network Ltd
TA:TGTR
|
$8.61 Million |
|
EV Resources Ltd
AU:EVR
|
$8.60 Million |
|
Sonnet Biotherapeutics Holdings Inc
NASDAQ:SONN
|
$8.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Auriginal Mining Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,108,802 to 5,944,868, a change of 1,836,066 (44.7%).
- Net loss of 5,316,003 reduced equity.
- New share issuances of 4,498,388 increased equity.
- Other factors increased equity by 2,653,681.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-5.32 Million | -89.42% |
| Share Issuances | CA$4.50 Million | +75.67% |
| Other Changes | CA$2.65 Million | +44.64% |
| Total Change | CA$- | 44.69% |
Book Value vs Market Value Analysis
This analysis compares Auriginal Mining Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.56x to 2.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CA$0.08 | CA$0.05 | x |
| 2022-12-31 | CA$0.07 | CA$0.05 | x |
| 2023-12-31 | CA$0.04 | CA$0.05 | x |
| 2024-12-31 | CA$0.03 | CA$0.05 | x |
| 2025-12-31 | CA$0.02 | CA$0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Auriginal Mining Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -89.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -487.10%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.29x
- Recent ROE (-89.42%) is below the historical average (-35.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -17.73% | -74.58% | 0.19x | 1.25x | CA$-2.72 Million |
| 2022 | -20.72% | -49.77% | 0.34x | 1.21x | CA$-2.60 Million |
| 2023 | -11.50% | -194.67% | 0.05x | 1.21x | CA$-1.21 Million |
| 2024 | -37.89% | -239.16% | 0.13x | 1.19x | CA$-1.97 Million |
| 2025 | -89.42% | -487.10% | 0.14x | 1.29x | CA$-5.91 Million |
Industry Comparison
This section compares Auriginal Mining Corp.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $43,965,285
- Average return on equity (ROE) among peers: -37.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Auriginal Mining Corp. (AUME) | CA$5.52 Million | -17.73% | 0.24x | $8.62 Million |
| Aftermath Silver Ltd (AAG) | $18.53 Million | -54.22% | 0.52x | $163.11 Million |
| Aton Resources Inc (AAN) | $-1.13 Million | 0.00% | 0.00x | $50.71 Million |
| Arbor Metals Corp (ABR) | $562.48K | -95.48% | 1.10x | $9.56 Million |
| Asiabasemetals Inc (ABZ) | $262.22K | -168.47% | 0.12x | $3.27 Million |
| Adex Mining Inc (ADE) | $-5.15 Million | 0.00% | 0.00x | $66.13 Million |
| Alphamin Res (AFM) | $310.73 Million | 15.51% | 0.36x | $1.36 Billion |
| Silver X Mining Corp (AGX) | $-442.07K | 0.00% | 0.00x | $136.41 Million |
| Amarc Resources Ltd. (AHR) | $4.65 Million | -88.11% | 0.01x | $153.22 Million |
| Almonty Industries Inc (AII) | $47.10 Million | 22.07% | 0.87x | $3.18 Billion |
| Aldebaran Resources Inc (ALDE) | $64.54 Million | -3.09% | 0.01x | $374.28 Million |
About Auriginal Mining Corp.
Auriginal Mining Corp. engages in the acquisition, exploration, and evaluation of mining properties in Canada. Its flagship project is the 100% owned Roger gold-copper deposit project that covers 987 hectares located in Chibougamau, Quebec. Auriginal Mining Corp. was formerly known as Kintavar Exploration Inc. and changed its name to Auriginal Mining Corp. in December 2025. The company was founde… Read more