NamSys Inc (CTZ) - Net Assets

Latest as of April 2025: CA$9.55 Million CAD ≈ $6.91 Million USD

Based on the latest financial reports, NamSys Inc (CTZ) has net assets worth CA$9.55 Million CAD (≈ $6.91 Million USD) as of April 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$10.79 Million ≈ $7.80 Million USD) and total liabilities (CA$1.24 Million ≈ $896.37K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NamSys Inc asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$9.55 Million
% of Total Assets 88.52%
Annual Growth Rate 15.39%
5-Year Change 144.09%
10-Year Change 636.35%
Growth Volatility 529.86

NamSys Inc - Net Assets Trend (1998–2024)

This chart illustrates how NamSys Inc's net assets have evolved over time, based on quarterly financial data. Also explore CTZ current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for NamSys Inc (1998–2024)

The table below shows the annual net assets of NamSys Inc from 1998 to 2024. For live valuation and market cap data, see CTZ company net worth.

Year Net Assets Change
2024-10-31 CA$8.26 Million
≈ $5.98 Million		 +6.64%
2023-10-31 CA$7.75 Million
≈ $5.61 Million		 +28.16%
2022-10-31 CA$6.05 Million
≈ $4.37 Million		 +29.97%
2021-10-31 CA$4.65 Million
≈ $3.37 Million		 +37.41%
2020-10-31 CA$3.39 Million
≈ $2.45 Million		 -24.37%
2019-10-31 CA$4.48 Million
≈ $3.24 Million		 +40.88%
2018-10-31 CA$3.18 Million
≈ $2.30 Million		 +56.55%
2017-10-31 CA$2.03 Million
≈ $1.47 Million		 +83.64%
2016-10-31 CA$1.11 Million
≈ $799.49K		 -1.52%
2015-10-31 CA$1.12 Million
≈ $811.83K		 +143.88%
2014-10-31 CA$460.17K
≈ $332.88K		 +128.66%
2013-10-31 CA$-1.61 Million
≈ $-1.16 Million		 +4.85%
2012-10-31 CA$-1.69 Million
≈ $-1.22 Million		 -9.27%
2011-10-31 CA$-1.54 Million
≈ $-1.12 Million		 +0.96%
2010-10-31 CA$-1.56 Million
≈ $-1.13 Million		 +3.40%
2009-10-31 CA$-1.61 Million
≈ $-1.17 Million		 -4.56%
2008-10-31 CA$-1.54 Million
≈ $-1.12 Million		 -6.13%
2007-10-31 CA$-1.45 Million
≈ $-1.05 Million		 +31.82%
2006-10-31 CA$-2.13 Million
≈ $-1.54 Million		 +9.06%
2005-10-31 CA$-2.35 Million
≈ $-1.70 Million		 +13.82%
2004-10-31 CA$-2.72 Million
≈ $-1.97 Million		 -83.89%
2003-10-31 CA$-1.48 Million
≈ $-1.07 Million		 -588.37%
2002-10-31 CA$303.06K
≈ $219.23K		 -68.61%
2001-10-31 CA$965.35K
≈ $698.32K		 -69.01%
2000-10-31 CA$3.11 Million
≈ $2.25 Million		 -25.83%
1999-10-31 CA$4.20 Million
≈ $3.04 Million		 +2000.00%
1998-10-31 CA$200.00K
≈ $144.68K		 --

Equity Component Analysis

This analysis shows how different components contribute to NamSys Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 337400200.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (October 2024)

Component Amount Percentage
Retained Earnings CA$2.77 Million 33.57%
Other Components CA$5.49 Million 66.43%
Total Equity CA$8.26 Million 100.00%

NamSys Inc Competitors by Market Cap

The table below lists competitors of NamSys Inc ranked by their market capitalization.

Company Market Cap
Plan Optik AG
F:P4O
 $24.36 Million
Yung Zip Chemical Ind Co Ltd
TWO:4102
 $24.36 Million
Asia Technology Co Ltd
KQ:050860
 $24.37 Million
Hove AS
CO:HOVE
 $24.37 Million
Form Bio Co. Ltd.
KQ:377220
 $24.35 Million
Vmoto Ltd
AU:VMT
 $24.34 Million
Prologue
PA:ALPRG
 $24.33 Million
Minim Inc
NASDAQ:MINM
 $24.33 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in NamSys Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 7,749,568 to 8,263,816, a change of 514,248 (6.6%).
  • Net income of 2,090,475 contributed positively to equity growth.
  • Dividend payments of 1,350,477 reduced retained earnings.
  • Share repurchases of 339,924 reduced equity.
  • Other comprehensive income decreased equity by 191,468.
  • Other factors increased equity by 305,642.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CA$2.09 Million +25.3%
Dividends Paid CA$1.35 Million -16.34%
Share Repurchases CA$339.92K -4.11%
Other Comprehensive Income CA$-191.47K -2.32%
Other Changes CA$305.64K +3.7%
Total Change CA$- 6.64%

Book Value vs Market Value Analysis

This analysis compares NamSys Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.06x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 41.67x to 4.06x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1998-10-31 CA$0.03 CA$1.25 x
1999-10-31 CA$0.42 CA$1.25 x
2000-10-31 CA$0.22 CA$1.25 x
2001-10-31 CA$0.07 CA$1.25 x
2002-10-31 CA$0.02 CA$1.25 x
2003-10-31 CA$-0.09 CA$1.25 x
2004-10-31 CA$-0.17 CA$1.25 x
2005-10-31 CA$-0.15 CA$1.25 x
2006-10-31 CA$-0.10 CA$1.25 x
2007-10-31 CA$-0.05 CA$1.25 x
2008-10-31 CA$-0.07 CA$1.25 x
2009-10-31 CA$-0.07 CA$1.25 x
2010-10-31 CA$-0.06 CA$1.25 x
2011-10-31 CA$-0.06 CA$1.25 x
2012-10-31 CA$-0.06 CA$1.25 x
2013-10-31 CA$-0.06 CA$1.25 x
2014-10-31 CA$-0.02 CA$1.25 x
2015-10-31 CA$0.01 CA$1.25 x
2016-10-31 CA$0.04 CA$1.25 x
2017-10-31 CA$0.07 CA$1.25 x
2018-10-31 CA$0.12 CA$1.25 x
2019-10-31 CA$0.16 CA$1.25 x
2020-10-31 CA$0.12 CA$1.25 x
2021-10-31 CA$0.17 CA$1.25 x
2022-10-31 CA$0.22 CA$1.25 x
2023-10-31 CA$0.28 CA$1.25 x
2024-10-31 CA$0.31 CA$1.25 x

Capital Efficiency Dashboard

This dashboard shows how efficiently NamSys Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 25.30%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 30.56%
  • • Asset Turnover: 0.74x
  • • Equity Multiplier: 1.12x
  • Recent ROE (25.30%) is above the historical average (-3.35%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1998 -100.00% -18.18% 1.00x 5.50x CA$-220.00K
1999 7.14% 12.50% 0.50x 1.14x CA$-120.00K
2000 -40.95% -49.06% 0.63x 1.32x CA$-1.59 Million
2001 -222.68% -90.83% 1.02x 2.41x CA$-2.25 Million
2002 -231.07% -18.88% 1.50x 8.15x CA$-730.59K
2003 0.00% -131.13% 1.08x 0.00x CA$-2.01 Million
2004 0.00% -89.72% 1.70x 0.00x CA$-873.42K
2005 0.00% 5.70% 3.77x 0.00x CA$340.66K
2006 0.00% 10.60% 1.72x 0.00x CA$422.83K
2007 0.00% 65.19% 1.21x 0.00x CA$824.19K
2008 0.00% -5.93% 1.97x 0.00x CA$65.23K
2009 0.00% -33.98% 1.77x 0.00x CA$-155.94K
2010 0.00% 2.30% 4.24x 0.00x CA$195.84K
2011 0.00% 1.35% 3.61x 0.00x CA$172.43K
2012 0.00% -14.16% 4.55x 0.00x CA$25.57K
2013 0.00% 7.50% 3.55x 0.00x CA$242.37K
2014 0.00% 80.96% 1.31x 0.00x CA$1.14 Million
2015 251.29% 50.47% 1.23x 4.04x CA$827.79K
2016 70.84% 32.62% 1.55x 1.40x CA$672.42K
2017 45.55% 31.81% 1.15x 1.25x CA$721.42K
2018 36.12% 35.40% 0.91x 1.12x CA$829.93K
2019 29.02% 31.54% 0.74x 1.24x CA$851.37K
2020 -32.21% -22.98% 0.59x 2.37x CA$-1.43 Million
2021 27.23% 25.46% 0.91x 1.17x CA$801.40K
2022 23.06% 25.85% 0.80x 1.11x CA$789.78K
2023 20.84% 26.50% 0.71x 1.11x CA$839.92K
2024 25.30% 30.56% 0.74x 1.12x CA$1.26 Million

Industry Comparison

This section compares NamSys Inc's net assets metrics with peer companies in the Software - Application industry.

Industry Context

  • Industry: Software - Application
  • Average net assets among peers: $59,336,665
  • Average return on equity (ROE) among peers: 1.02%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
NamSys Inc (CTZ) CA$9.55 Million -100.00% 0.13x $24.35 Million
Abaxx Technologies Inc (ABXX) $27.94 Million -42.69% 0.05x $1.39 Billion
Adcore Inc (ADCO) $1.19 Million -17.83% 0.01x $10.05 Million
AnalytixInsight Inc (ALY) $-2.56 Million 0.00% 0.00x $1.76 Million
Agereh Technologies Inc (AUTO) $-7.80 Million 0.00% 0.00x $4.14 Million
Acceleware Ltd (AXE) $826.28K -19.23% 1.13x $11.79 Million
BLUERUSH Media Group Corp (BTV) $-2.89 Million 0.00% 0.00x $356.37K
Boardwalktech Software Corp (BWLK) $-3.36 Million 0.00% 0.00x $2.80 Million
Computer Modelling Group Ltd. (CMG) $63.17 Million 43.74% 0.59x $231.91 Million
Constellation Software Inc. (CSU) $457.51 Million 45.20% 3.12x $37.43 Billion

About NamSys Inc

V:CTZ Canada Software - Application
Market Cap
$24.35 Million
CA$33.67 Million CAD
Market Cap Rank
#24413 Global
#938 in Canada
Share Price
CA$1.25
Change (1 day)
-1.57%
52-Week Range
CA$1.03 - CA$1.68
All Time High
CA$1.68
Categories
Companies in Canada Software - Application Technology AI & Machine Learning
About

NamSys Inc. provides software solutions for currency management and processing for the banking and merchant industries in North America. It offers Cirreon Smart Safe, a cloud-based digital platform for managing networks of smart safes; Cash in Transit Logistics that manages routes, scans barcodes, and captures signatures digitally; and Cash Vault Management for use in credit reconciliation, cash … Read more