Kintavar Exploration Inc
Auriginal Mining Corp. engages in the acquisition, exploration, and evaluation of mining properties in Canada. Its flagship project is the 100% owned Roger gold-copper deposit project that covers 987 hectares located in Chibougamau, Quebec. The company was formerly known as Kintavar Exploration Inc. and changes its name to Auriginal Mining Corp. in December 2025. The company was founded in 2017 a… Read more
Kintavar Exploration Inc (KTR) - Net Assets
Latest net assets as of September 2025: CA$7.68 Million CAD
Based on the latest financial reports, Kintavar Exploration Inc (KTR) has net assets worth CA$7.68 Million CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$8.65 Million) and total liabilities (CA$961.44K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$7.68 Million |
| % of Total Assets | 88.88% |
| Annual Growth Rate | 39.54% |
| 5-Year Change | -18.47% |
| 10-Year Change | 9186.08% |
| Growth Volatility | 2299.08 |
Kintavar Exploration Inc - Net Assets Trend (2011–2024)
This chart illustrates how Kintavar Exploration Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kintavar Exploration Inc (2011–2024)
The table below shows the annual net assets of Kintavar Exploration Inc from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$6.81 Million | -13.24% |
| 2023-12-31 | CA$7.84 Million | -7.20% |
| 2022-12-31 | CA$8.45 Million | -13.79% |
| 2021-12-31 | CA$9.81 Million | +17.45% |
| 2020-12-31 | CA$8.35 Million | -2.11% |
| 2019-12-31 | CA$8.53 Million | -10.46% |
| 2018-12-31 | CA$9.52 Million | +136.22% |
| 2017-12-31 | CA$4.03 Million | +8634.38% |
| 2016-12-31 | CA$46.16K | -37.02% |
| 2015-12-31 | CA$73.29K | -33.38% |
| 2014-12-31 | CA$110.01K | +45.53% |
| 2013-12-31 | CA$75.59K | -49.58% |
| 2012-12-31 | CA$149.93K | +67.70% |
| 2011-12-31 | CA$89.40K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kintavar Exploration Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1840436200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$25.22 Million | 370.58% |
| Total Equity | CA$6.81 Million | 100.00% |
Kintavar Exploration Inc Competitors by Market Cap
The table below lists competitors of Kintavar Exploration Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ajooni Biotech Limited
NSE:AJOONI
|
$5.94 Million |
|
Times Guaranty Limited
NSE:TIMESGTY
|
$5.94 Million |
|
Sasbadi Holdings Bhd
KLSE:5252
|
$5.94 Million |
|
Rougier S.A.
PA:ALRGR
|
$5.94 Million |
|
China Jo-Jo Drugstores Inc
NASDAQ:CJJD
|
$5.94 Million |
|
Viettronics Tan Binh JSC
VN:VTB
|
$5.94 Million |
|
E79 Gold Mines Ltd
AU:E79
|
$5.94 Million |
|
Korea Refract
KO:010040
|
$5.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kintavar Exploration Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,844,495 to 6,805,767, a change of -1,038,728 (-13.2%).
- Net loss of 1,060,982 reduced equity.
- Other comprehensive income decreased equity by 473,084.
- Other factors increased equity by 495,338.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.06 Million | -15.59% |
| Other Comprehensive Income | CA$-473.08K | -6.95% |
| Other Changes | CA$495.34K | +7.28% |
| Total Change | CA$- | -13.24% |
Book Value vs Market Value Analysis
This analysis compares Kintavar Exploration Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.92x to 1.51x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CA$0.09 | CA$0.08 | x |
| 2013-12-31 | CA$0.04 | CA$0.08 | x |
| 2014-12-31 | CA$0.06 | CA$0.08 | x |
| 2015-12-31 | CA$0.04 | CA$0.08 | x |
| 2016-12-31 | CA$0.00 | CA$0.08 | x |
| 2017-12-31 | CA$0.10 | CA$0.08 | x |
| 2018-12-31 | CA$0.14 | CA$0.08 | x |
| 2019-12-31 | CA$0.10 | CA$0.08 | x |
| 2020-12-31 | CA$0.09 | CA$0.08 | x |
| 2021-12-31 | CA$0.09 | CA$0.08 | x |
| 2022-12-31 | CA$0.07 | CA$0.08 | x |
| 2023-12-31 | CA$0.06 | CA$0.08 | x |
| 2024-12-31 | CA$0.05 | CA$0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kintavar Exploration Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -163.00%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.12x
- Recent ROE (-15.59%) is above the historical average (-72.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -65.30% | 0.00% | 0.00x | 1.09x | CA$-112.90K |
| 2013 | -98.35% | 0.00% | 0.00x | 1.16x | CA$-81.90K |
| 2014 | -67.34% | 0.00% | 0.00x | 1.10x | CA$-85.08K |
| 2015 | -199.02% | 0.00% | 0.00x | 1.12x | CA$-153.19K |
| 2016 | -278.38% | 0.00% | 0.00x | 2.42x | CA$-133.12K |
| 2017 | -60.29% | -158252.21% | 0.00x | 1.08x | CA$-2.83 Million |
| 2018 | -49.24% | 0.00% | 0.00x | 1.07x | CA$-5.64 Million |
| 2019 | -41.58% | -1040.58% | 0.03x | 1.23x | CA$-4.40 Million |
| 2020 | -18.00% | -121.22% | 0.12x | 1.20x | CA$-2.34 Million |
| 2021 | -17.73% | -74.58% | 0.19x | 1.25x | CA$-2.72 Million |
| 2022 | -20.72% | -49.77% | 0.34x | 1.21x | CA$-2.60 Million |
| 2023 | -8.28% | -17.90% | 0.40x | 1.17x | CA$-1.43 Million |
| 2024 | -15.59% | -163.00% | 0.09x | 1.12x | CA$-1.74 Million |
Industry Comparison
This section compares Kintavar Exploration Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $30,833,953
- Average return on equity (ROE) among peers: -67.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kintavar Exploration Inc (KTR) | CA$7.68 Million | -65.30% | 0.13x | $5.94 Million |
| Asbestos Corporation Limited (AB-H) | $-20.02 Million | 0.00% | 0.00x | $467.16K |
| Asiabasemetals Inc (ABZ) | $-394.71K | 0.00% | 0.00x | $1.49 Million |
| Alphamin Res (AFM) | $310.73 Million | 15.51% | 0.36x | $456.79 Million |
| African Metals Corporation (AFR) | $942.26K | -69.83% | 0.14x | $409.36K |
| Bullet Exploration Inc (AMMO) | $2.16 Million | -41.07% | 24.74x | $3.15 Million |
| AM Resources Corp (AMR) | $596.66K | -503.92% | 1.17x | $2.45 Million |
| Andina Copper Corporation (ANDC) | $6.58 Million | -35.34% | 0.01x | $101.97 Million |
| Auriginal Mining Corp. (AUME) | $8.45 Million | -20.72% | 0.21x | $6.12 Million |
| Aurora Royalties Inc (AUR-H) | $350.13K | -16.93% | 0.05x | $266.34K |
| Balto Resources Ltd (BAL-H) | $-1.07 Million | 0.00% | 0.00x | $375.18K |