Kintavar Exploration Inc (KTR) - Net Assets

Latest as of September 2025: CA$7.68 Million CAD ≈ $5.56 Million USD

Based on the latest financial reports, Kintavar Exploration Inc (KTR) has net assets worth CA$7.68 Million CAD (≈ $5.56 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$8.65 Million ≈ $6.25 Million USD) and total liabilities (CA$961.44K ≈ $695.49K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kintavar Exploration Inc (KTR) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$7.68 Million
% of Total Assets 88.88%
Annual Growth Rate 39.54%
5-Year Change -18.47%
10-Year Change 9186.08%
Growth Volatility 2299.08

Kintavar Exploration Inc - Net Assets Trend (2011–2024)

This chart illustrates how Kintavar Exploration Inc's net assets have evolved over time, based on quarterly financial data. Also explore Kintavar Exploration Inc total assets for the complete picture of this company's asset base.

Annual Net Assets for Kintavar Exploration Inc (2011–2024)

The table below shows the annual net assets of Kintavar Exploration Inc from 2011 to 2024. For live valuation and market cap data, see how much is Kintavar Exploration Inc worth.

Year Net Assets Change
2024-12-31 CA$6.81 Million
≈ $4.92 Million
-13.24%
2023-12-31 CA$7.84 Million
≈ $5.67 Million
-7.20%
2022-12-31 CA$8.45 Million
≈ $6.11 Million
-13.79%
2021-12-31 CA$9.81 Million
≈ $7.09 Million
+17.45%
2020-12-31 CA$8.35 Million
≈ $6.04 Million
-2.11%
2019-12-31 CA$8.53 Million
≈ $6.17 Million
-10.46%
2018-12-31 CA$9.52 Million
≈ $6.89 Million
+136.22%
2017-12-31 CA$4.03 Million
≈ $2.92 Million
+8634.38%
2016-12-31 CA$46.16K
≈ $33.39K
-37.02%
2015-12-31 CA$73.29K
≈ $53.02K
-33.38%
2014-12-31 CA$110.01K
≈ $79.58K
+45.53%
2013-12-31 CA$75.59K
≈ $54.68K
-49.58%
2012-12-31 CA$149.93K
≈ $108.46K
+67.70%
2011-12-31 CA$89.40K
≈ $64.67K
--

Equity Component Analysis

This analysis shows how different components contribute to Kintavar Exploration Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 1840436200.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Components CA$25.22 Million 370.58%
Total Equity CA$6.81 Million 100.00%

Kintavar Exploration Inc Competitors by Market Cap

The table below lists competitors of Kintavar Exploration Inc ranked by their market capitalization.

Company Market Cap
Ambitions Enterprise Management Co. L.L.C Class A Ordinary Shares
NASDAQ:AHMA
$12.39 Million
Sri Adhikari Brothers Television Network Limited
NSE:SABTNL
$12.39 Million
Euro Manganese Inc
V:EMN
$12.40 Million
Cannabist Company Holdings Inc
NEO:CBST
$12.41 Million
Electronic City Indonesia Tbk
JK:ECII
$12.39 Million
Strategic Resources Inc
V:SR
$12.38 Million
Pursuit Minerals Ltd
AU:PUR
$12.38 Million
Excellon Resources Inc.
TO:EXN
$12.37 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kintavar Exploration Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 7,844,495 to 6,805,767, a change of -1,038,728 (-13.2%).
  • Net loss of 1,060,982 reduced equity.
  • Other comprehensive income decreased equity by 473,084.
  • Other factors increased equity by 495,338.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CA$-1.06 Million -15.59%
Other Comprehensive Income CA$-473.08K -6.95%
Other Changes CA$495.34K +7.28%
Total Change CA$- -13.24%

Book Value vs Market Value Analysis

This analysis compares Kintavar Exploration Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.51x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.92x to 1.51x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 CA$0.09 CA$0.08 x
2013-12-31 CA$0.04 CA$0.08 x
2014-12-31 CA$0.06 CA$0.08 x
2015-12-31 CA$0.04 CA$0.08 x
2016-12-31 CA$0.00 CA$0.08 x
2017-12-31 CA$0.10 CA$0.08 x
2018-12-31 CA$0.14 CA$0.08 x
2019-12-31 CA$0.10 CA$0.08 x
2020-12-31 CA$0.09 CA$0.08 x
2021-12-31 CA$0.09 CA$0.08 x
2022-12-31 CA$0.07 CA$0.08 x
2023-12-31 CA$0.06 CA$0.08 x
2024-12-31 CA$0.05 CA$0.08 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kintavar Exploration Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -15.59%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -163.00%
  • • Asset Turnover: 0.09x
  • • Equity Multiplier: 1.12x
  • Recent ROE (-15.59%) is above the historical average (-72.29%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 -65.30% 0.00% 0.00x 1.09x CA$-112.90K
2013 -98.35% 0.00% 0.00x 1.16x CA$-81.90K
2014 -67.34% 0.00% 0.00x 1.10x CA$-85.08K
2015 -199.02% 0.00% 0.00x 1.12x CA$-153.19K
2016 -278.38% 0.00% 0.00x 2.42x CA$-133.12K
2017 -60.29% -158252.21% 0.00x 1.08x CA$-2.83 Million
2018 -49.24% 0.00% 0.00x 1.07x CA$-5.64 Million
2019 -41.58% -1040.58% 0.03x 1.23x CA$-4.40 Million
2020 -18.00% -121.22% 0.12x 1.20x CA$-2.34 Million
2021 -17.73% -74.58% 0.19x 1.25x CA$-2.72 Million
2022 -20.72% -49.77% 0.34x 1.21x CA$-2.60 Million
2023 -8.28% -17.90% 0.40x 1.17x CA$-1.43 Million
2024 -15.59% -163.00% 0.09x 1.12x CA$-1.74 Million

Industry Comparison

This section compares Kintavar Exploration Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $15,173,164
  • Average return on equity (ROE) among peers: -43.20%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kintavar Exploration Inc (KTR) CA$7.68 Million -65.30% 0.13x $12.39 Million
Aftermath Silver Ltd (AAG) $23.92 Million -29.78% 0.34x $182.88 Million
Aton Resources Inc (AAN) $-272.49K 0.00% 0.00x $48.87 Million
Arbor Metals Corp (ABR) $3.78 Million -10.88% 0.34x $11.43 Million
Asiabasemetals Inc (ABZ) $-30.55K 0.00% 0.00x $2.91 Million
Adex Mining Inc (ADE) $-81.43K 0.00% 0.00x $67.72 Million
Alphamin Res (AFM) $159.81K -280.73% 0.49x $1.33 Billion
Silver X Mining Corp (AGX) $18.90 Million -23.55% 1.85x $138.33 Million
Amarc Resources Ltd. (AHR) $4.97 Million -77.30% 0.01x $163.00 Million
Almonty Industries Inc (AII) $21.86 Million -10.24% 0.68x $4.73 Billion
Aldebaran Resources Inc (ALDE) $78.53 Million 0.45% 0.01x $355.00 Million

About Kintavar Exploration Inc

V:KTR Canada Other Industrial Metals & Mining
Market Cap
$12.39 Million
CA$17.12 Million CAD
Market Cap Rank
#26494 Global
#1090 in Canada
Share Price
CA$0.08
Change (1 day)
+0.00%
52-Week Range
CA$0.02 - CA$0.10
All Time High
CA$0.59
About

Auriginal Mining Corp. engages in the acquisition, exploration, and evaluation of mining properties in Canada. Its flagship project is the 100% owned Roger gold-copper deposit project that covers 987 hectares located in Chibougamau, Quebec. The company was formerly known as Kintavar Exploration Inc. and changes its name to Auriginal Mining Corp. in December 2025. The company was founded in 2017 a… Read more