Reklaim Ltd
Reklaim Ltd. provides data to brands and agencies, platforms, and data companies in Canada and the United States. It allows consumers to visit the platform, confirm their identity, and unveil data. The company was formerly known as Killi Ltd. and changed its name to Reklaim Ltd. in November 2021. The company is based in Toronto, Canada.
Reklaim Ltd (MYID) - Net Assets
Latest net assets as of September 2025: CA$464.37K CAD
Based on the latest financial reports, Reklaim Ltd (MYID) has net assets worth CA$464.37K CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.29 Million) and total liabilities (CA$821.02K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$464.37K |
| % of Total Assets | 36.13% |
| Annual Growth Rate | -8.19% |
| 5-Year Change | -78.44% |
| 10-Year Change | -94.09% |
| Growth Volatility | 297.41 |
Reklaim Ltd - Net Assets Trend (1999–2024)
This chart illustrates how Reklaim Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Reklaim Ltd (1999–2024)
The table below shows the annual net assets of Reklaim Ltd from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$267.45K | +139.29% |
| 2023-12-31 | CA$-680.69K | +73.41% |
| 2022-12-31 | CA$-2.56 Million | -509.08% |
| 2021-12-31 | CA$-420.31K | -133.89% |
| 2020-12-31 | CA$1.24 Million | -51.15% |
| 2019-12-31 | CA$2.54 Million | -24.90% |
| 2018-12-31 | CA$3.38 Million | -6.50% |
| 2017-12-31 | CA$3.62 Million | -8.83% |
| 2016-12-31 | CA$3.97 Million | -12.39% |
| 2015-12-31 | CA$4.53 Million | -6.27% |
| 2014-12-31 | CA$4.83 Million | +583.31% |
| 2013-12-31 | CA$706.76K | -35.60% |
| 2012-12-31 | CA$1.10 Million | -98.62% |
| 2011-12-31 | CA$79.32 Million | +5.35% |
| 2010-12-31 | CA$75.30 Million | +3.29% |
| 2009-12-31 | CA$72.89 Million | -34.35% |
| 2008-12-31 | CA$111.04 Million | +205.84% |
| 2007-12-31 | CA$36.31 Million | +75.00% |
| 2006-12-31 | CA$20.75 Million | +6.74% |
| 2005-12-31 | CA$19.44 Million | +1121.91% |
| 2004-12-31 | CA$1.59 Million | +689.49% |
| 2003-12-31 | CA$-269.84K | -84.87% |
| 2002-12-31 | CA$-145.96K | -137.39% |
| 2001-12-31 | CA$-61.48K | +95.37% |
| 2000-12-31 | CA$-1.33 Million | -158.62% |
| 1999-12-31 | CA$2.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Reklaim Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2763278300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$34.27 Million | 12813.04% |
| Total Equity | CA$267.45K | 100.00% |
Reklaim Ltd Competitors by Market Cap
The table below lists competitors of Reklaim Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INFINITII AI INC.
F:Y31
|
$2.67 Million |
|
Forafric Global PLC Warrants
NASDAQ:AFRIW
|
$2.67 Million |
|
AMR Asia Public Company Limited
BK:AMR
|
$2.67 Million |
|
CF Energy Corp
PINK:CGFEF
|
$2.67 Million |
|
Sarthak Metals Limited
NSE:SMLT
|
$2.67 Million |
|
MCDONALD'S (MDO.SG)
STU:MDO
|
$2.67 Million |
|
Orapi SA
PA:ORAP
|
$2.67 Million |
|
Li-Metal Corp.
OTCQB:LIMFF
|
$2.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Reklaim Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -680,690 to 267,447, a change of 948,137.
- Net income of 373,353 contributed positively to equity growth.
- Other comprehensive income decreased equity by 138,682.
- Other factors increased equity by 713,466.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$373.35K | +139.6% |
| Other Comprehensive Income | CA$-138.68K | -51.85% |
| Other Changes | CA$713.47K | +266.77% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Reklaim Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 17.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.00x to 17.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CA$4056.82 | CA$0.04 | x |
| 2000-12-31 | CA$-1871.68 | CA$0.04 | x |
| 2001-12-31 | CA$-80.80 | CA$0.04 | x |
| 2002-12-31 | CA$-137.44 | CA$0.04 | x |
| 2003-12-31 | CA$-230.83 | CA$0.04 | x |
| 2004-12-31 | CA$391.02 | CA$0.04 | x |
| 2005-12-31 | CA$2370.02 | CA$0.04 | x |
| 2006-12-31 | CA$1116.34 | CA$0.04 | x |
| 2007-12-31 | CA$508.08 | CA$0.04 | x |
| 2008-12-31 | CA$269.88 | CA$0.04 | x |
| 2009-12-31 | CA$134.42 | CA$0.04 | x |
| 2010-12-31 | CA$179.04 | CA$0.04 | x |
| 2011-12-31 | CA$151.50 | CA$0.04 | x |
| 2012-12-31 | CA$2.13 | CA$0.04 | x |
| 2013-12-31 | CA$1.38 | CA$0.04 | x |
| 2014-12-31 | CA$1.29 | CA$0.04 | x |
| 2015-12-31 | CA$0.91 | CA$0.04 | x |
| 2016-12-31 | CA$0.79 | CA$0.04 | x |
| 2017-12-31 | CA$0.72 | CA$0.04 | x |
| 2018-12-31 | CA$0.68 | CA$0.04 | x |
| 2019-12-31 | CA$0.07 | CA$0.04 | x |
| 2020-12-31 | CA$0.02 | CA$0.04 | x |
| 2021-12-31 | CA$-0.01 | CA$0.04 | x |
| 2022-12-31 | CA$-0.03 | CA$0.04 | x |
| 2023-12-31 | CA$-0.01 | CA$0.04 | x |
| 2024-12-31 | CA$0.00 | CA$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Reklaim Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 139.60%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.35%
- • Asset Turnover: 2.52x
- • Equity Multiplier: 7.54x
- Recent ROE (139.60%) is above the historical average (-50.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | -268.85% | -1711.95% | 0.06x | 2.61x | CA$-6.31 Million |
| 2000 | 0.00% | -1144.24% | 0.88x | 0.00x | CA$-4.10 Million |
| 2001 | 0.00% | -64.06% | 0.54x | 0.00x | CA$-85.10K |
| 2002 | 0.00% | -446.29% | 0.61x | 0.00x | CA$-209.22K |
| 2003 | 0.00% | -360.58% | 0.83x | 0.00x | CA$-304.89K |
| 2004 | -14.25% | -213.03% | 0.05x | 1.42x | CA$-385.66K |
| 2005 | -11.48% | -308.73% | 0.03x | 1.37x | CA$-4.18 Million |
| 2006 | -1.81% | -6.87% | 0.14x | 1.89x | CA$-2.45 Million |
| 2007 | -16.38% | -109.21% | 0.10x | 1.47x | CA$-9.58 Million |
| 2008 | -72.94% | -669.13% | 0.06x | 1.73x | CA$-69.89 Million |
| 2009 | -55.71% | -165.37% | 0.19x | 1.82x | CA$-35.92 Million |
| 2010 | 12.35% | 110.20% | 0.11x | 1.02x | CA$1.77 Million |
| 2011 | -0.58% | -689.84% | 0.00x | 1.00x | CA$-8.39 Million |
| 2012 | -187.32% | -38638.52% | 0.00x | 1.91x | CA$-2.17 Million |
| 2013 | -55.27% | 0.00% | 0.00x | 1.19x | CA$-461.30K |
| 2014 | -12.92% | 0.00% | 0.00x | 1.06x | CA$-1.11 Million |
| 2015 | -6.69% | 0.00% | 0.00x | 1.03x | CA$-755.37K |
| 2016 | -14.15% | 0.00% | 0.00x | 1.09x | CA$-957.64K |
| 2017 | -12.05% | -49.97% | 0.22x | 1.12x | CA$-797.06K |
| 2018 | -6.95% | -7.56% | 0.91x | 1.01x | CA$-573.06K |
| 2019 | -356.69% | -262.04% | 0.88x | 1.54x | CA$-9.31 Million |
| 2020 | -375.31% | -2617.35% | 0.08x | 1.73x | CA$-4.78 Million |
| 2021 | 0.00% | -632.21% | 0.93x | 0.00x | CA$-6.28 Million |
| 2022 | 0.00% | -177.48% | 2.57x | 0.00x | CA$-3.93 Million |
| 2023 | 0.00% | 22.12% | 2.85x | 0.00x | CA$977.80K |
| 2024 | 139.60% | 7.35% | 2.52x | 7.54x | CA$346.61K |
Industry Comparison
This section compares Reklaim Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $699,222
- Average return on equity (ROE) among peers: -110.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Reklaim Ltd (MYID) | CA$464.37K | -268.85% | 1.77x | $2.67 Million |
| Steer Technologies Inc. (ARGH) | $10.11 Million | -289.81% | 1.92x | $38.70 Million |
| Agereh Technologies Inc (AUTO) | $-7.80 Million | 0.00% | 0.00x | $5.11 Million |
| BLUERUSH Media Group Corp (BTV) | $2.38 Million | 21.27% | 0.82x | $103.25K |
| Geekco Technologies Corp (GKO) | $5.18 Million | 4.83% | 0.35x | $2.27 Million |
| Identillect Technologies Corp (ID) | $-1.48 Million | 0.00% | 0.00x | $819.87K |
| In-Touch Survey Systems Ltd. (INX) | $4.53 Million | -0.15% | 0.57x | $3.40 Million |
| iSign Media Solutions Inc (ISD) | $-4.50 Million | 0.00% | 0.00x | $1.62 Million |
| Jasper Commerce Inc. (JPIM) | $-2.97 Million | 0.00% | 0.00x | $127.85K |
| Mobio Technologies Inc (MBO) | $609.34K | -841.08% | 1.65x | $7.20 Million |
| MCX Technologies Corp (MCX) | $941.52K | -4.73% | 0.19x | $355.55K |