Stillwater Critical Minerals Corp
Stillwater Critical Minerals Corp., a mineral exploration company, engages in the acquisition, exploration, and development of mineral properties in Canada and the United States. It explores for gold, palladium, nickel, cobalt, rhodium, iridium, ruthenium, chromium, tellurium, and copper deposits, as well as platinum group metals. The company's flagship project is the 100% owned Stillwater West p… Read more
Stillwater Critical Minerals Corp (PGE) - Net Assets
Latest net assets as of September 2025: CA$7.29 Million CAD
Based on the latest financial reports, Stillwater Critical Minerals Corp (PGE) has net assets worth CA$7.29 Million CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$9.47 Million) and total liabilities (CA$2.18 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$7.29 Million |
| % of Total Assets | 76.95% |
| Annual Growth Rate | N/A |
| 5-Year Change | -16.51% |
| 10-Year Change | N/A |
| Growth Volatility | 263.6 |
Stillwater Critical Minerals Corp - Net Assets Trend (2007–2025)
This chart illustrates how Stillwater Critical Minerals Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Stillwater Critical Minerals Corp (2007–2025)
The table below shows the annual net assets of Stillwater Critical Minerals Corp from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | CA$5.19 Million | +23.59% |
| 2024-03-31 | CA$4.20 Million | -2.13% |
| 2023-03-31 | CA$4.29 Million | -32.09% |
| 2022-03-31 | CA$6.31 Million | +1.64% |
| 2021-03-31 | CA$6.21 Million | +15.24% |
| 2020-03-31 | CA$5.39 Million | +479.34% |
| 2019-03-31 | CA$930.59K | -7.95% |
| 2018-03-31 | CA$1.01 Million | +38.83% |
| 2017-03-31 | CA$728.21K | +189.72% |
| 2016-03-31 | CA$-811.66K | +12.93% |
| 2015-03-31 | CA$-932.15K | -26.27% |
| 2014-03-31 | CA$-738.22K | -185.68% |
| 2013-03-31 | CA$-258.41K | -814.57% |
| 2012-03-31 | CA$36.16K | -93.92% |
| 2011-03-31 | CA$595.12K | -83.25% |
| 2010-03-31 | CA$3.55 Million | +67.53% |
| 2009-03-31 | CA$2.12 Million | -21.34% |
| 2008-03-31 | CA$2.70 Million | +4723.07% |
| 2007-03-31 | CA$-58.30K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stillwater Critical Minerals Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4201312900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$47.27 Million | 911.21% |
| Total Equity | CA$5.19 Million | 100.00% |
Stillwater Critical Minerals Corp Competitors by Market Cap
The table below lists competitors of Stillwater Critical Minerals Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Delhi Bank Corp
PINK:DWNX
|
$68.02 Million |
|
Macpower CNC Machines Limited
NSE:MACPOWER
|
$68.03 Million |
|
Grupe S.A.B. de C.V
MX:CIDMEGA
|
$68.05 Million |
|
KORE Group Holdings Inc
NYSE:KORE
|
$68.05 Million |
|
Zephyr Energy plc
OTCQB:ZPHRF
|
$67.99 Million |
|
Ramsdens Holdings PLC
PINK:RSDEF
|
$67.96 Million |
|
Yunsung F&C Co. Ltd.
KQ:372170
|
$67.95 Million |
|
NI Holdings Inc
NASDAQ:NODK
|
$67.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stillwater Critical Minerals Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,197,322 to 5,187,336, a change of 990,014 (23.6%).
- Net loss of 3,788,071 reduced equity.
- New share issuances of 4,766,731 increased equity.
- Other comprehensive income decreased equity by 3,767,625.
- Other factors increased equity by 3,778,979.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-3.79 Million | -73.03% |
| Share Issuances | CA$4.77 Million | +91.89% |
| Other Comprehensive Income | CA$-3.77 Million | -72.63% |
| Other Changes | CA$3.78 Million | +72.85% |
| Total Change | CA$- | 23.59% |
Book Value vs Market Value Analysis
This analysis compares Stillwater Critical Minerals Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 17.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | CA$-1.27 | CA$0.39 | x |
| 2008-03-31 | CA$17.99 | CA$0.39 | x |
| 2009-03-31 | CA$6.51 | CA$0.39 | x |
| 2010-03-31 | CA$7.75 | CA$0.39 | x |
| 2011-03-31 | CA$0.76 | CA$0.39 | x |
| 2012-03-31 | CA$0.03 | CA$0.39 | x |
| 2013-03-31 | CA$-0.19 | CA$0.39 | x |
| 2014-03-31 | CA$-0.42 | CA$0.39 | x |
| 2015-03-31 | CA$-0.44 | CA$0.39 | x |
| 2016-03-31 | CA$-0.31 | CA$0.39 | x |
| 2017-03-31 | CA$0.10 | CA$0.39 | x |
| 2018-03-31 | CA$0.03 | CA$0.39 | x |
| 2019-03-31 | CA$0.02 | CA$0.39 | x |
| 2020-03-31 | CA$0.07 | CA$0.39 | x |
| 2021-03-31 | CA$0.05 | CA$0.39 | x |
| 2022-03-31 | CA$0.04 | CA$0.39 | x |
| 2023-03-31 | CA$0.02 | CA$0.39 | x |
| 2024-03-31 | CA$0.02 | CA$0.39 | x |
| 2025-03-31 | CA$0.02 | CA$0.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stillwater Critical Minerals Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -73.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.12x
- Recent ROE (-73.03%) is above the historical average (-321.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-91.30K |
| 2008 | -23.44% | 0.00% | 0.00x | 1.06x | CA$-901.48K |
| 2009 | -12.67% | 0.00% | 0.00x | 1.17x | CA$-480.70K |
| 2010 | -17.63% | 0.00% | 0.00x | 1.03x | CA$-981.32K |
| 2011 | -193.16% | 0.00% | 0.00x | 1.36x | CA$-1.21 Million |
| 2012 | -4798.53% | 0.00% | 0.00x | 13.21x | CA$-1.74 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-467.86K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-444.49K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-328.31K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-43.60K |
| 2017 | -65.88% | 0.00% | 0.00x | 1.36x | CA$-552.54K |
| 2018 | -137.41% | 0.00% | 0.00x | 1.38x | CA$-1.49 Million |
| 2019 | -275.56% | 0.00% | 0.00x | 2.06x | CA$-2.66 Million |
| 2020 | -68.26% | 0.00% | 0.00x | 1.05x | CA$-4.22 Million |
| 2021 | -89.68% | 0.00% | 0.00x | 1.03x | CA$-6.19 Million |
| 2022 | -114.95% | 0.00% | 0.00x | 1.07x | CA$-7.89 Million |
| 2023 | -100.42% | 0.00% | 0.00x | 1.11x | CA$-4.74 Million |
| 2024 | -131.73% | 0.00% | 0.00x | 1.18x | CA$-5.95 Million |
| 2025 | -73.03% | 0.00% | 0.00x | 1.12x | CA$-4.31 Million |
Industry Comparison
This section compares Stillwater Critical Minerals Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $30,833,953
- Average return on equity (ROE) among peers: -67.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stillwater Critical Minerals Corp (PGE) | CA$7.29 Million | 0.00% | 0.30x | $68.01 Million |
| Asbestos Corporation Limited (AB-H) | $-20.02 Million | 0.00% | 0.00x | $467.16K |
| Asiabasemetals Inc (ABZ) | $-394.71K | 0.00% | 0.00x | $1.49 Million |
| Alphamin Res (AFM) | $310.73 Million | 15.51% | 0.36x | $456.79 Million |
| African Metals Corporation (AFR) | $942.26K | -69.83% | 0.14x | $409.36K |
| Bullet Exploration Inc (AMMO) | $2.16 Million | -41.07% | 24.74x | $3.15 Million |
| AM Resources Corp (AMR) | $596.66K | -503.92% | 1.17x | $2.45 Million |
| Andina Copper Corporation (ANDC) | $6.58 Million | -35.34% | 0.01x | $101.97 Million |
| Auriginal Mining Corp. (AUME) | $8.45 Million | -20.72% | 0.21x | $6.12 Million |
| Aurora Royalties Inc (AUR-H) | $350.13K | -16.93% | 0.05x | $266.34K |
| Balto Resources Ltd (BAL-H) | $-1.07 Million | 0.00% | 0.00x | $375.18K |