Sucro Limited (SUGR) - Net Assets
Based on the latest financial reports, Sucro Limited (SUGR) has net assets worth CA$198.97 Million CAD (≈ $143.93 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$689.85 Million ≈ $499.03 Million USD) and total liabilities (CA$490.88 Million ≈ $355.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sucro Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$198.97 Million |
| % of Total Assets | 28.84% |
| Annual Growth Rate | 55.08% |
| 5-Year Change | 1589.75% |
| 10-Year Change | N/A |
| Growth Volatility | 457.11 |
Sucro Limited - Net Assets Trend (2015–2024)
This chart illustrates how Sucro Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Sucro Limited for the complete picture of this company's asset base.
Annual Net Assets for Sucro Limited (2015–2024)
The table below shows the annual net assets of Sucro Limited from 2015 to 2024. For live valuation and market cap data, see market cap of Sucro Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$169.37 Million ≈ $122.52 Million |
+19.42% |
| 2023-12-31 | CA$141.82 Million ≈ $102.59 Million |
+29.96% |
| 2022-12-31 | CA$109.13 Million ≈ $78.94 Million |
+1463.74% |
| 2021-12-31 | CA$6.98 Million ≈ $5.05 Million |
-30.37% |
| 2020-12-31 | CA$10.02 Million ≈ $7.25 Million |
-13.24% |
| 2019-12-31 | CA$11.55 Million ≈ $8.36 Million |
-24.31% |
| 2018-12-31 | CA$15.26 Million ≈ $11.04 Million |
+265.75% |
| 2017-12-31 | CA$4.17 Million ≈ $3.02 Million |
+38.29% |
| 2016-12-31 | CA$3.02 Million ≈ $2.18 Million |
-7.51% |
| 2015-12-31 | CA$3.26 Million ≈ $2.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sucro Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12220281700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$110.02 Million | 65.59% |
| Other Components | CA$57.72 Million | 34.41% |
| Total Equity | CA$167.74 Million | 100.00% |
Sucro Limited Competitors by Market Cap
The table below lists competitors of Sucro Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pungguk Ethanol Industrial Co. Ltd
KQ:023900
|
$91.45 Million |
|
Beazley plc
LSE:BEZ
|
$91.48 Million |
|
Pluristem
TA:PSTI
|
$91.49 Million |
|
Gan Ltd
NASDAQ:GAN
|
$91.53 Million |
|
Aris Gold Corporation
V:CGC
|
$91.40 Million |
|
MS Autotech Co.Ltd
KQ:123040
|
$91.35 Million |
|
Dimerix Ltd
AU:DXB
|
$91.34 Million |
|
q.beyond AG
F:QBY
|
$91.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sucro Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 140,592,000 to 167,736,000, a change of 27,144,000 (19.3%).
- Net income of 23,354,000 contributed positively to equity growth.
- Dividend payments of 441,000 reduced retained earnings.
- New share issuances of 475,000 increased equity.
- Other factors increased equity by 3,756,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$23.35 Million | +13.92% |
| Dividends Paid | CA$441.00K | -0.26% |
| Share Issuances | CA$475.00K | +0.28% |
| Other Changes | CA$3.76 Million | +2.24% |
| Total Change | CA$- | 19.31% |
Book Value vs Market Value Analysis
This analysis compares Sucro Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 275.19x to 1.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$0.04 | CA$11.47 | x |
| 2018-12-31 | CA$0.04 | CA$11.47 | x |
| 2019-12-31 | CA$0.03 | CA$11.47 | x |
| 2020-12-31 | CA$0.02 | CA$11.47 | x |
| 2021-12-31 | CA$1.22 | CA$11.47 | x |
| 2022-12-31 | CA$4.78 | CA$11.47 | x |
| 2023-12-31 | CA$6.01 | CA$11.47 | x |
| 2024-12-31 | CA$7.07 | CA$11.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sucro Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.92%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.57%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 3.76x
- Recent ROE (13.92%) is above the historical average (5.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -79.54% | -88.92% | 0.25x | 3.59x | CA$-2.92 Million |
| 2016 | -8.12% | -12.06% | 0.17x | 3.86x | CA$-546.64K |
| 2017 | 4.43% | 6.35% | 0.26x | 2.64x | CA$-232.57K |
| 2018 | -71.93% | 0.00% | 0.00x | 1.14x | CA$-12.50 Million |
| 2019 | -61.11% | 0.00% | 0.00x | 1.43x | CA$-8.22 Million |
| 2020 | -49.55% | -1202.51% | 0.02x | 1.90x | CA$-5.97 Million |
| 2021 | 263.80% | 6.81% | 15.43x | 2.51x | CA$17.71 Million |
| 2022 | 33.96% | 8.59% | 1.16x | 3.42x | CA$26.61 Million |
| 2023 | 11.95% | 3.38% | 0.91x | 3.87x | CA$2.74 Million |
| 2024 | 13.92% | 3.57% | 1.04x | 3.76x | CA$6.58 Million |
Industry Comparison
This section compares Sucro Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $458,453,000
- Average return on equity (ROE) among peers: 14.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sucro Limited (SUGR) | CA$198.97 Million | -79.54% | 2.47x | $91.41 Million |
| Rogers Sugar Inc. (RSI) | $458.45 Million | 14.06% | 1.54x | $609.36 Million |
About Sucro Limited
Sucro Limited operates as wholesale sugar merchant in North America. The company operates in two segments, Trade and Services. The Trade segment focuses on sourcing, merchandising, and managing logistics of sugar. The Services segment provides tolling, such as refining, processing, handling, packaging, and quality assurance; and storage, and other services to the Trade segment. It also provides a… Read more