Westhaven Ventures Inc
Westhaven Gold Corp. engages in the acquisition, exploration, and development, and evaluation of resource properties in Canada. It primarily explores for gold and silver deposits. The company's flagship project is the Shovelnose project, which covers approximately 41,634 hectares located in the Spences Bridge Gold Belt in British Columbia, Canada. The company was formerly known as Westhaven Ventu… Read more
Westhaven Ventures Inc (WHN) - Net Assets
Latest net assets as of September 2025: CA$43.66 Million CAD
Based on the latest financial reports, Westhaven Ventures Inc (WHN) has net assets worth CA$43.66 Million CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$46.33 Million) and total liabilities (CA$2.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$43.66 Million |
| % of Total Assets | 94.24% |
| Annual Growth Rate | 30.66% |
| 5-Year Change | 122.13% |
| 10-Year Change | 3607.78% |
| Growth Volatility | 52.26 |
Westhaven Ventures Inc - Net Assets Trend (2010–2024)
This chart illustrates how Westhaven Ventures Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Westhaven Ventures Inc (2010–2024)
The table below shows the annual net assets of Westhaven Ventures Inc from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$37.14 Million | +17.61% |
| 2023-12-31 | CA$31.58 Million | -5.10% |
| 2022-12-31 | CA$33.28 Million | +12.00% |
| 2021-12-31 | CA$29.71 Million | +77.70% |
| 2020-12-31 | CA$16.72 Million | +27.64% |
| 2019-12-31 | CA$13.10 Million | +167.92% |
| 2018-12-31 | CA$4.89 Million | +83.31% |
| 2017-12-31 | CA$2.67 Million | +22.14% |
| 2016-12-31 | CA$2.18 Million | +118.00% |
| 2015-12-31 | CA$1.00 Million | -27.38% |
| 2014-12-31 | CA$1.38 Million | +19.31% |
| 2013-12-31 | CA$1.16 Million | +18.00% |
| 2012-12-31 | CA$979.77K | +34.05% |
| 2011-12-31 | CA$730.88K | -16.79% |
| 2010-12-31 | CA$878.34K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Westhaven Ventures Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1325440900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$50.58 Million | 136.19% |
| Total Equity | CA$37.14 Million | 100.00% |
Westhaven Ventures Inc Competitors by Market Cap
The table below lists competitors of Westhaven Ventures Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aureus Greenway Holdings Inc. Common Stock
NASDAQ:AGH
|
$36.62 Million |
|
Next Capital Public Company Limited
BK:NCAP
|
$36.63 Million |
|
Cenit AG
LSE:0MUF
|
$36.63 Million |
|
Mark Dynamics Indonesia Tbk PT
JK:MARK
|
$36.64 Million |
|
Ablerex Electronics Co Ltd
TWO:3628
|
$36.60 Million |
|
Platform Turizm Tasimacilik AS
IS:PLTUR
|
$36.60 Million |
|
Argo Yachts Development Co.,Ltd.
TWO:7566
|
$36.59 Million |
|
Dhampur Sugar Mills Limited
NSE:DHAMPURSUG
|
$36.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Westhaven Ventures Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 31,581,752 to 37,142,782, a change of 5,561,030 (17.6%).
- Net loss of 2,576,471 reduced equity.
- New share issuances of 9,360,577 increased equity.
- Other comprehensive income decreased equity by 4,862,832.
- Other factors increased equity by 3,639,756.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.58 Million | -6.94% |
| Share Issuances | CA$9.36 Million | +25.2% |
| Other Comprehensive Income | CA$-4.86 Million | -13.09% |
| Other Changes | CA$3.64 Million | +9.8% |
| Total Change | CA$- | 17.61% |
Book Value vs Market Value Analysis
This analysis compares Westhaven Ventures Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.38x to 1.29x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | CA$0.68 | CA$0.26 | x |
| 2011-12-31 | CA$0.13 | CA$0.26 | x |
| 2012-12-31 | CA$0.10 | CA$0.26 | x |
| 2013-12-31 | CA$0.06 | CA$0.26 | x |
| 2014-12-31 | CA$0.06 | CA$0.26 | x |
| 2015-12-31 | CA$0.03 | CA$0.26 | x |
| 2016-12-31 | CA$0.05 | CA$0.26 | x |
| 2017-12-31 | CA$0.05 | CA$0.26 | x |
| 2018-12-31 | CA$0.07 | CA$0.26 | x |
| 2019-12-31 | CA$0.14 | CA$0.26 | x |
| 2020-12-31 | CA$0.17 | CA$0.26 | x |
| 2021-12-31 | CA$0.24 | CA$0.26 | x |
| 2022-12-31 | CA$0.25 | CA$0.26 | x |
| 2023-12-31 | CA$0.24 | CA$0.26 | x |
| 2024-12-31 | CA$0.20 | CA$0.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Westhaven Ventures Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-6.94%) is above the historical average (-23.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -21.19% | 0.00% | 0.00x | 1.06x | CA$-273.97K |
| 2011 | -24.58% | 0.00% | 0.00x | 1.21x | CA$-252.75K |
| 2012 | -26.12% | 0.00% | 0.00x | 1.07x | CA$-353.93K |
| 2013 | -16.21% | 0.00% | 0.00x | 1.04x | CA$-303.00K |
| 2014 | -21.82% | 0.00% | 0.00x | 1.20x | CA$-438.91K |
| 2015 | -100.05% | 0.00% | 0.00x | 1.50x | CA$-1.10 Million |
| 2016 | -18.61% | 0.00% | 0.00x | 1.25x | CA$-624.79K |
| 2017 | -15.29% | 0.00% | 0.00x | 1.24x | CA$-674.56K |
| 2018 | -61.82% | 0.00% | 0.00x | 1.08x | CA$-3.51 Million |
| 2019 | -12.74% | 0.00% | 0.00x | 1.07x | CA$-2.98 Million |
| 2020 | -5.68% | 0.00% | 0.00x | 1.12x | CA$-2.62 Million |
| 2021 | -6.90% | 0.00% | 0.00x | 1.03x | CA$-5.02 Million |
| 2022 | -3.75% | 0.00% | 0.00x | 1.04x | CA$-4.58 Million |
| 2023 | -8.34% | 0.00% | 0.00x | 1.07x | CA$-5.79 Million |
| 2024 | -6.94% | 0.00% | 0.00x | 1.08x | CA$-6.29 Million |
Industry Comparison
This section compares Westhaven Ventures Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,323,818
- Average return on equity (ROE) among peers: -12.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Westhaven Ventures Inc (WHN) | CA$43.66 Million | -21.19% | 0.06x | $36.61 Million |
| Athabasca Minerals Inc (ABM) | $14.67 Million | -17.11% | 0.38x | $3.80 Million |
| AIS Resources Ltd (AIS) | $733.20K | -18.86% | 0.02x | $1.22 Million |
| Algo Grande Copper Corp. (ALGR) | $3.28 Million | -19.80% | 0.18x | $7.66 Million |
| Alliance Mining Corp (ALM) | $-2.44 Million | 0.00% | 0.00x | $1.27 Million |
| Argus Metals Corp. (AML) | $-194.53K | 0.00% | 0.00x | $248.82K |
| Antler Gold Inc (ANTL) | $5.56 Million | -15.72% | 0.05x | $3.41 Million |
| Apogee Minerals Ltd (APMI) | $509.07K | -27.00% | 0.02x | $1.15 Million |
| Awale Resources Ltd (ARIC) | $11.21 Million | -15.12% | 0.10x | $38.72 Million |
| Au Gold Corp (AUGC) | $1.73 Million | -6.53% | 0.01x | $4.70 Million |
| AUX Resources Corporation (AUX) | $-1.82 Million | 0.00% | 0.00x | $12.37 Million |