ZoomAway Travel Inc (ZMA) - Net Assets
Based on the latest financial reports, ZoomAway Travel Inc (ZMA) has net assets worth CA$-8.46 Million CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$319.71K) and total liabilities (CA$8.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-8.46 Million |
| % of Total Assets | -2645.16% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -1714.97% |
| Growth Volatility | 162.52 |
ZoomAway Travel Inc - Net Assets Trend (2013–2024)
This chart illustrates how ZoomAway Travel Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ZoomAway Travel Inc (2013–2024)
The table below shows the annual net assets of ZoomAway Travel Inc from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-7.51 Million | -13.20% |
| 2023-12-31 | CA$-6.63 Million | -11.40% |
| 2022-12-31 | CA$-5.95 Million | -32.01% |
| 2021-12-31 | CA$-4.51 Million | -37.58% |
| 2020-12-31 | CA$-3.28 Million | -69.20% |
| 2019-12-31 | CA$-1.94 Million | +13.00% |
| 2018-12-31 | CA$-2.23 Million | -11.92% |
| 2017-12-31 | CA$-1.99 Million | -186.00% |
| 2016-12-31 | CA$-695.78K | -249.64% |
| 2015-12-31 | CA$464.96K | +148.44% |
| 2014-12-31 | CA$187.15K | -50.77% |
| 2013-12-31 | CA$380.13K | -- |
Equity Component Analysis
This analysis shows how different components contribute to ZoomAway Travel Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1251889000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$25.95 Million | % |
| Total Equity | CA$-7.51 Million | 100.00% |
ZoomAway Travel Inc Competitors by Market Cap
The table below lists competitors of ZoomAway Travel Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Encanto Potash Corp
V:EPO-H
|
$827.03K |
|
Centurion Minerals Ltd
V:CTN
|
$829.75K |
|
E2Gold Inc
V:ETU
|
$830.10K |
|
Plantify Foods Inc.
V:PTFY
|
$830.37K |
|
Kodal Minerals PLC
LSE:KOD
|
$826.64K |
|
Microlise Group PLC
LSE:SAAS
|
$825.28K |
|
Robert Walters
LSE:RWA
|
$824.30K |
|
NL2 Capital Inc.
V:NLII-P
|
$823.55K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ZoomAway Travel Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -6,633,231 to -7,508,907, a change of -875,676.
- Net loss of 1,374,030 reduced equity.
- Other factors increased equity by 498,354.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.37 Million | -18.3% |
| Other Changes | CA$498.35K | +6.64% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares ZoomAway Travel Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$-0.37 | CA$0.07 | x |
| 2018-12-31 | CA$-0.36 | CA$0.07 | x |
| 2019-12-31 | CA$-0.25 | CA$0.07 | x |
| 2020-12-31 | CA$-0.34 | CA$0.07 | x |
| 2021-12-31 | CA$-0.27 | CA$0.07 | x |
| 2022-12-31 | CA$-0.36 | CA$0.07 | x |
| 2023-12-31 | CA$-0.34 | CA$0.07 | x |
| 2024-12-31 | CA$-0.39 | CA$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ZoomAway Travel Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -424.64%
- • Asset Turnover: 6.96x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-18.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -33.38% | 0.00% | 0.00x | 1.03x | CA$-164.91K |
| 2014 | -103.12% | 0.00% | 0.00x | 1.07x | CA$-211.70K |
| 2015 | -85.00% | 0.00% | 0.00x | 1.07x | CA$-441.71K |
| 2016 | 0.00% | -36018.69% | 0.01x | 0.00x | CA$-3.41 Million |
| 2017 | 0.00% | -448.86% | 2.06x | 0.00x | CA$-1.36 Million |
| 2018 | 0.00% | -333.85% | 0.95x | 0.00x | CA$-281.73K |
| 2019 | 0.00% | -1153.60% | 0.72x | 0.00x | CA$-459.44K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.37 Million |
| 2021 | 0.00% | -2353.02% | 0.11x | 0.00x | CA$-1.48 Million |
| 2022 | 0.00% | -993.20% | 2.40x | 0.00x | CA$-1.14 Million |
| 2023 | 0.00% | -298.84% | 4.79x | 0.00x | CA$9.14K |
| 2024 | 0.00% | -424.64% | 6.96x | 0.00x | CA$-623.14K |
Industry Comparison
This section compares ZoomAway Travel Inc's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $32,900,000
- Average return on equity (ROE) among peers: 1.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ZoomAway Travel Inc (ZMA) | CA$-8.46 Million | -33.38% | N/A | $826.95K |
| Transat AT Inc (TRZ) | $32.90 Million | 1.52% | 4.33x | $85.97 Million |
About ZoomAway Travel Inc
ZoomAway Technologies Inc., an online travel company, provides tools and information to research, plan, book, and experience travel and destination services to business and leisure travelers. Its flagship project is ZoomedOUT, a travel, social, and gaming platform. The company was formerly known as ZoomAway Travel Inc. and changed its name to ZoomAway Technologies Inc. in April 2021. ZoomAway Tec… Read more