City Auto Corp (CTF) - Net Assets
Based on the latest financial reports, City Auto Corp (CTF) has net assets worth ₫1.08 Trillion VND (≈ $41.18 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₫3.95 Trillion ≈ $150.08 Million USD) and total liabilities (₫2.87 Trillion ≈ $108.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check City Auto Corp (CTF) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₫1.08 Trillion |
| % of Total Assets | 27.44% |
| Annual Growth Rate | 15.28% |
| 5-Year Change | 33.51% |
| 10-Year Change | N/A |
| Growth Volatility | 19.21 |
City Auto Corp - Net Assets Trend (2020–2025)
This chart illustrates how City Auto Corp's net assets have evolved over time, based on quarterly financial data. See City Auto Corp defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for City Auto Corp (2020–2025)
The table below shows the annual net assets of City Auto Corp from 2020 to 2025. For live valuation and market cap data, see CTF market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₫1.08 Trillion ≈ $41.18 Million |
-3.44% |
| 2024-12-31 | ₫1.12 Trillion ≈ $42.65 Million |
+4.45% |
| 2023-12-31 | ₫1.07 Trillion ≈ $40.83 Million |
+16.22% |
| 2022-12-31 | ₫924.65 Billion ≈ $35.13 Million |
+13.90% |
| 2021-12-31 | ₫811.83 Billion ≈ $30.84 Million |
+52.50% |
| 2020-12-31 | ₫532.33 Billion ≈ $20.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to City Auto Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 58.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₫18.43 Billion | 1.84% |
| Other Components | ₫981.13 Billion | 98.16% |
| Total Equity | ₫999.55 Billion | 100.00% |
City Auto Corp Competitors by Market Cap
The table below lists competitors of City Auto Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DHP Korea Co. Ltd
KQ:131030
|
$63.64 Million |
|
Aldoro Resources Ltd
AU:ARN
|
$63.65 Million |
|
A SPAC II Acquisition Corp. Ordinary Shares
NASDAQ:ASCB
|
$63.65 Million |
|
GaeaSoft Corp
KQ:051160
|
$63.67 Million |
|
Sports Entertainment Group Ltd
AU:SEG
|
$63.60 Million |
|
Softtech Engineers Limited
NSE:SOFTTECH
|
$63.59 Million |
|
Credo Brands Marketing Limited
NSE:MUFTI
|
$63.58 Million |
|
Fast Food Indonesia Tbk
JK:FAST
|
$63.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in City Auto Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,038,267,328,791 to 999,554,958,337, a change of -38,712,370,454 (-3.7%).
- Net income of 9,111,378,546 contributed positively to equity growth.
- Dividend payments of 47,823,749,000 reduced retained earnings.
- Share repurchases of 1,320,388,668 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₫9.11 Billion | +0.91% |
| Dividends Paid | ₫47.82 Billion | -4.78% |
| Share Repurchases | ₫1.32 Billion | -0.13% |
| Other Changes | ₫1.32 Billion | +0.13% |
| Total Change | ₫- | -3.73% |
Book Value vs Market Value Analysis
This analysis compares City Auto Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.97x to 1.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ₫8905.09 | ₫17500.00 | x |
| 2023-12-31 | ₫10368.97 | ₫17500.00 | x |
| 2024-12-31 | ₫10854.38 | ₫17500.00 | x |
| 2025-12-31 | ₫10449.71 | ₫17500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently City Auto Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.11%
- • Asset Turnover: 2.14x
- • Equity Multiplier: 3.95x
- Recent ROE (0.91%) is below the historical average (4.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.20% | 0.02% | 3.58x | 3.12x | ₫-49.55 Billion |
| 2021 | 6.28% | 1.09% | 2.56x | 2.25x | ₫-29.10 Billion |
| 2022 | 12.50% | 1.77% | 2.50x | 2.83x | ₫22.33 Billion |
| 2023 | 4.13% | 0.58% | 1.94x | 3.69x | ₫-58.20 Billion |
| 2024 | 4.47% | 0.57% | 2.09x | 3.77x | ₫-57.40 Billion |
| 2025 | 0.91% | 0.11% | 2.14x | 3.95x | ₫-90.84 Billion |
Industry Comparison
This section compares City Auto Corp's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
No peer company data available for comparison.
About City Auto Corp
City Auto Corporation trades in automobiles, spare parts, accessories, machinery, and equipment in Vietnam. It also manufactures and sells automobiles and other motor vehicles, as well as provides data processing, information technology, and other services related to computers; forest care and tree nursery services; and direct support service for railway transport. In addition, the company is inv… Read more