Dat Xanh Real Estate Service Contructions Corp
Dat Xanh Group Joint Stock Company engages in the real estate business in Vietnam. The company is involved in the real estate development and investment business; provision of construction services and construction materials; and development of industrial parks, as well as undertakes apartment and commercial apartment projects. The company also provides real estate services, such as consulting, p… Read more
Dat Xanh Real Estate Service Contructions Corp (DXG) - Net Assets
Latest net assets as of December 2025: ₫20.86 Trillion VND
Based on the latest financial reports, Dat Xanh Real Estate Service Contructions Corp (DXG) has net assets worth ₫20.86 Trillion VND as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₫38.10 Trillion) and total liabilities (₫17.24 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₫20.86 Trillion |
| % of Total Assets | 54.75% |
| Annual Growth Rate | 14.56% |
| 5-Year Change | 55.9% |
| 10-Year Change | N/A |
| Growth Volatility | 19.0 |
Dat Xanh Real Estate Service Contructions Corp - Net Assets Trend (2019–2025)
This chart illustrates how Dat Xanh Real Estate Service Contructions Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dat Xanh Real Estate Service Contructions Corp (2019–2025)
The table below shows the annual net assets of Dat Xanh Real Estate Service Contructions Corp from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₫20.86 Trillion | +37.22% |
| 2024-12-31 | ₫15.20 Trillion | +7.17% |
| 2023-12-31 | ₫14.19 Trillion | +0.72% |
| 2022-12-31 | ₫14.08 Trillion | +5.26% |
| 2021-12-31 | ₫13.38 Trillion | +47.31% |
| 2020-12-31 | ₫9.08 Trillion | -1.56% |
| 2019-12-31 | ₫9.23 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dat Xanh Real Estate Service Contructions Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 71.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₫508.21 Billion | 3.57% |
| Other Components | ₫13.72 Trillion | 96.43% |
| Total Equity | ₫14.23 Trillion | 100.00% |
Dat Xanh Real Estate Service Contructions Corp Competitors by Market Cap
The table below lists competitors of Dat Xanh Real Estate Service Contructions Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mister Car Wash, Inc. Common Stock
NASDAQ:MCW
|
$593.28 Million |
|
Xiangxue Pharmaceutical
SHE:300147
|
$593.40 Million |
|
VOLEX PLC LS -25
F:64K
|
$593.46 Million |
|
Wetown Electric Group Co Ltd
SHG:688226
|
$593.61 Million |
|
Hainan Expressway Co Ltd
SHE:000886
|
$593.20 Million |
|
Eramet SA
PA:ERA
|
$593.02 Million |
|
Zhongmin Energy Co Ltd
SHG:600163
|
$592.94 Million |
|
Artis Real Estate Investment Trust
TO:AX-UN
|
$592.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dat Xanh Real Estate Service Contructions Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,463,745,278,105 to 14,227,037,844,715, a change of 3,763,292,566,610 (36.0%).
- Net income of 228,716,134,450 contributed positively to equity growth.
- Dividend payments of 99,570,200,000 reduced retained earnings.
- New share issuances of 3,677,907,050,516 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₫228.72 Billion | +1.61% |
| Dividends Paid | ₫99.57 Billion | -0.7% |
| Share Issuances | ₫3.68 Trillion | +25.85% |
| Other Changes | ₫-43.76 Billion | -0.31% |
| Total Change | ₫- | 35.97% |
Book Value vs Market Value Analysis
This analysis compares Dat Xanh Real Estate Service Contructions Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ₫11714.31 | ₫13750.00 | x |
| 2020-12-31 | ₫10325.29 | ₫13750.00 | x |
| 2021-12-31 | ₫14713.27 | ₫13750.00 | x |
| 2022-12-31 | ₫15155.20 | ₫13750.00 | x |
| 2023-12-31 | ₫14595.66 | ₫13750.00 | x |
| 2024-12-31 | ₫13928.86 | ₫13750.00 | x |
| 2025-12-31 | ₫12789.68 | ₫13750.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dat Xanh Real Estate Service Contructions Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.49%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 2.68x
- Recent ROE (1.61%) is below the historical average (4.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 17.41% | 20.93% | 0.29x | 2.84x | ₫517.62 Billion |
| 2020 | -8.06% | -17.15% | 0.12x | 3.79x | ₫-1.11 Trillion |
| 2021 | 13.20% | 11.47% | 0.36x | 3.22x | ₫280.31 Billion |
| 2022 | 2.32% | 3.90% | 0.18x | 3.28x | ₫-709.65 Billion |
| 2023 | 1.83% | 4.62% | 0.13x | 3.06x | ₫-768.33 Billion |
| 2024 | 2.45% | 5.34% | 0.16x | 2.78x | ₫-790.44 Billion |
| 2025 | 1.61% | 5.49% | 0.11x | 2.68x | ₫-1.19 Trillion |
Industry Comparison
This section compares Dat Xanh Real Estate Service Contructions Corp's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $16,785,049,653,914
- Average return on equity (ROE) among peers: 9.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dat Xanh Real Estate Service Contructions Corp (DXG) | ₫20.86 Trillion | 17.41% | 0.83x | $593.23 Million |
| An Gia Real Estate Investment and Development Corp (AGG) | $2.88 Trillion | 6.10% | 2.23x | $54.39 Million |
| Investment and Industrial Development Joint Stock Corp (BCM) | $17.10 Trillion | 8.49% | 1.87x | $2.20 Billion |
| Hoang Anh Gia Lai JSC (HAG) | $5.19 Trillion | 21.73% | 2.81x | $568.32 Million |
| No Va Land Investment Group Corp (NVL) | $41.17 Trillion | 7.83% | 3.90x | $634.30 Million |
| Saigon Thuong Tin Real Estate JSC (SCR) | $5.03 Trillion | 3.72% | 0.95x | $65.45 Million |
| Vincom Retail JSC (VRE) | $29.34 Trillion | 8.12% | 0.36x | $2.29 Billion |