Eramet SA (ERA) - Net Assets
Based on the latest financial reports, Eramet SA (ERA) has net assets worth €1.50 Billion EUR (≈ $1.75 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.88 Billion ≈ $6.88 Billion USD) and total liabilities (€4.39 Billion ≈ $5.13 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ERA goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.50 Billion |
| % of Total Assets | 25.42% |
| Annual Growth Rate | 0.47% |
| 5-Year Change | 3.53% |
| 10-Year Change | -16.53% |
| Growth Volatility | 22.74 |
Eramet SA - Net Assets Trend (2001–2025)
This chart illustrates how Eramet SA's net assets have evolved over time, based on quarterly financial data. See ERA days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Eramet SA (2001–2025)
The table below shows the annual net assets of Eramet SA from 2001 to 2025. For live valuation and market cap data, see how much is Eramet SA worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.50 Billion ≈ $1.75 Billion |
-24.49% |
| 2024-12-31 | €1.98 Billion ≈ $2.31 Billion |
-0.70% |
| 2023-12-31 | €1.99 Billion ≈ $2.33 Billion |
-11.18% |
| 2022-12-31 | €2.25 Billion ≈ $2.62 Billion |
+55.47% |
| 2021-12-31 | €1.44 Billion ≈ $1.69 Billion |
+27.00% |
| 2020-12-31 | €1.14 Billion ≈ $1.33 Billion |
-30.63% |
| 2019-12-31 | €1.64 Billion ≈ $1.92 Billion |
-14.14% |
| 2018-12-31 | €1.91 Billion ≈ $2.23 Billion |
-4.02% |
| 2017-12-31 | €1.99 Billion ≈ $2.33 Billion |
+11.06% |
| 2016-12-31 | €1.79 Billion ≈ $2.09 Billion |
+0.17% |
| 2015-12-31 | €1.79 Billion ≈ $2.09 Billion |
-35.12% |
| 2014-12-31 | €2.76 Billion ≈ $3.22 Billion |
-8.38% |
| 2013-12-31 | €3.01 Billion ≈ $3.52 Billion |
-21.89% |
| 2012-12-31 | €3.85 Billion ≈ $4.50 Billion |
-5.59% |
| 2011-12-31 | €4.08 Billion ≈ $4.77 Billion |
+2.64% |
| 2010-12-31 | €3.97 Billion ≈ $4.65 Billion |
+13.38% |
| 2009-12-31 | €3.50 Billion ≈ $4.10 Billion |
-6.08% |
| 2008-12-31 | €3.73 Billion ≈ $4.36 Billion |
+22.97% |
| 2007-12-31 | €3.04 Billion ≈ $3.55 Billion |
+41.89% |
| 2006-12-31 | €2.14 Billion ≈ $2.50 Billion |
+7.76% |
| 2005-12-31 | €1.99 Billion ≈ $2.32 Billion |
+32.16% |
| 2004-12-31 | €1.50 Billion ≈ $1.76 Billion |
+34.23% |
| 2003-12-31 | €1.12 Billion ≈ $1.31 Billion |
-14.90% |
| 2002-12-31 | €1.31 Billion ≈ $1.54 Billion |
-1.65% |
| 2001-12-31 | €1.34 Billion ≈ $1.56 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eramet SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €88.00 Million | 12.26% |
| Other Comprehensive Income | €169.00 Million | 23.54% |
| Other Components | €461.00 Million | 64.21% |
| Total Equity | €718.00 Million | 100.00% |
Eramet SA Competitors by Market Cap
The table below lists competitors of Eramet SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Orange Belgium SA
BR:OBEL
|
$1.42 Billion |
|
Lendlease Group
AU:LLC
|
$1.42 Billion |
|
Insperity Inc
NYSE:NSP
|
$1.42 Billion |
|
Autek China Inc
SHE:300595
|
$1.42 Billion |
|
Red Cat Holdings Inc
NASDAQ:RCAT
|
$1.42 Billion |
|
Lonking Holdings Limited
F:C9IB
|
$1.42 Billion |
|
Shinkong Synthetic Fiber Corp
TW:1409
|
$1.42 Billion |
|
Paradox Interactive AB (publ)
ST:PDX
|
$1.42 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eramet SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,441,000,000 to 718,000,000, a change of -723,000,000 (-50.2%).
- Net loss of 477,000,000 reduced equity.
- Dividend payments of 43,000,000 reduced retained earnings.
- Share repurchases of 8,000,000 reduced equity.
- Other comprehensive income decreased equity by 718,000,000.
- Other factors increased equity by 523,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-477.00 Million | -66.43% |
| Dividends Paid | €43.00 Million | -5.99% |
| Share Repurchases | €8.00 Million | -1.11% |
| Other Comprehensive Income | €-718.00 Million | -100.0% |
| Other Changes | €523.00 Million | +72.84% |
| Total Change | €- | -50.17% |
Book Value vs Market Value Analysis
This analysis compares Eramet SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.08x to 1.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | €22.88 | €47.60 | x |
| 2002-12-31 | €23.52 | €47.60 | x |
| 2003-12-31 | €19.27 | €47.60 | x |
| 2004-12-31 | €43.99 | €47.60 | x |
| 2005-12-31 | €57.62 | €47.60 | x |
| 2006-12-31 | €62.23 | €47.60 | x |
| 2007-12-31 | €52.40 | €47.60 | x |
| 2008-12-31 | €103.37 | €47.60 | x |
| 2009-12-31 | €97.16 | €47.60 | x |
| 2010-12-31 | €111.70 | €47.60 | x |
| 2011-12-31 | €114.91 | €47.60 | x |
| 2012-12-31 | €113.55 | €47.60 | x |
| 2013-12-31 | €96.43 | €47.60 | x |
| 2014-12-31 | €88.28 | €47.60 | x |
| 2015-12-31 | €55.66 | €47.60 | x |
| 2016-12-31 | €57.43 | €47.60 | x |
| 2017-12-31 | €58.71 | €47.60 | x |
| 2018-12-31 | €55.48 | €47.60 | x |
| 2019-12-31 | €52.70 | €47.60 | x |
| 2020-12-31 | €27.35 | €47.60 | x |
| 2021-12-31 | €35.27 | €47.60 | x |
| 2022-12-31 | €61.34 | €47.60 | x |
| 2023-12-31 | €55.28 | €47.60 | x |
| 2024-12-31 | €49.84 | €47.60 | x |
| 2025-12-31 | €25.09 | €47.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eramet SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -66.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.33%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 8.19x
- Recent ROE (-66.43%) is below the historical average (0.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.18% | 0.04% | 0.75x | 5.41x | €-54.30 Million |
| 2002 | 4.38% | 1.19% | 0.78x | 4.72x | €-32.10 Million |
| 2003 | -25.26% | -6.03% | 0.78x | 5.34x | €-167.50 Million |
| 2004 | 30.70% | 13.72% | 0.86x | 2.62x | €233.30 Million |
| 2005 | 25.37% | 13.90% | 0.79x | 2.30x | €228.40 Million |
| 2006 | 19.76% | 10.44% | 0.73x | 2.60x | €157.60 Million |
| 2007 | 60.16% | 21.47% | 0.78x | 3.60x | €678.70 Million |
| 2008 | 32.13% | 19.67% | 0.73x | 2.24x | €588.90 Million |
| 2009 | -10.30% | -9.71% | 0.51x | 2.08x | €-514.50 Million |
| 2010 | 15.35% | 12.70% | 0.59x | 2.06x | €158.20 Million |
| 2011 | 9.98% | 8.41% | 0.57x | 2.08x | €-600.00K |
| 2012 | 0.27% | 0.23% | 0.55x | 2.11x | €-291.40 Million |
| 2013 | -14.61% | -11.99% | 0.53x | 2.31x | €-623.20 Million |
| 2014 | -6.85% | -5.17% | 0.50x | 2.62x | €-391.20 Million |
| 2015 | -48.70% | -23.68% | 0.59x | 3.46x | €-860.60 Million |
| 2016 | -11.82% | -6.06% | 0.50x | 3.88x | €-330.50 Million |
| 2017 | 11.98% | 5.72% | 0.58x | 3.60x | €33.60 Million |
| 2018 | 3.30% | 1.41% | 0.63x | 3.73x | €-107.60 Million |
| 2019 | -13.16% | -5.01% | 0.60x | 4.41x | €-323.80 Million |
| 2020 | -93.10% | -23.99% | 0.42x | 9.13x | €-747.50 Million |
| 2021 | 29.45% | 8.03% | 0.58x | 6.28x | €196.80 Million |
| 2022 | 41.55% | 14.76% | 0.69x | 4.09x | €561.90 Million |
| 2023 | 6.81% | 3.26% | 0.53x | 3.92x | €-51.00 Million |
| 2024 | 0.97% | 0.48% | 0.45x | 4.49x | €-130.10 Million |
| 2025 | -66.43% | -17.33% | 0.47x | 8.19x | €-548.80 Million |
Industry Comparison
This section compares Eramet SA's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,002,640,938
- Average return on equity (ROE) among peers: -57.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eramet SA (ERA) | €1.50 Billion | 0.18% | 2.93x | $1.42 Billion |
| Sumo Resources PLC (MLSUM) | $549.88K | -118.39% | 0.06x | $124.00K |
| ZCCM Investments Holdings Plc (MLZAM) | $8.00 Billion | 3.46% | 0.11x | $230.00 Million |
About Eramet SA
ERAMET S.A. produces and sells manganese and nickel metals in Asia, Europe, North America, and internationally. It extracts and processes manganese and nickel ores; extracts and develops mineral sands; and mines and processes lithium deposits. The company also offers manganese alloys, including silicomanganese, low-carbon silicomanganese, and manganese dioxide, as well as medium, low, and high ca… Read more