Bloober Team SA
Bloober Team SA operates as an independent producer of video games. It develops games for Sony consoles, including PlayStation Vita and PlayStation 4. The company was founded in 2008 and is based in Kraków, Poland.
Bloober Team SA (BLO) - Net Assets
Latest net assets as of June 2025: zł133.87 Million PLN
Based on the latest financial reports, Bloober Team SA (BLO) has net assets worth zł133.87 Million PLN as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł212.32 Million) and total liabilities (zł78.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł133.87 Million |
| % of Total Assets | 63.05% |
| Annual Growth Rate | 21.73% |
| 5-Year Change | 254.83% |
| 10-Year Change | N/A |
| Growth Volatility | 23.99 |
Bloober Team SA - Net Assets Trend (2016–2024)
This chart illustrates how Bloober Team SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bloober Team SA (2016–2024)
The table below shows the annual net assets of Bloober Team SA from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł122.73 Million | +28.02% |
| 2023-12-31 | zł95.87 Million | +10.72% |
| 2022-12-31 | zł86.59 Million | +56.72% |
| 2021-12-31 | zł55.25 Million | +59.73% |
| 2020-12-31 | zł34.59 Million | +18.85% |
| 2019-12-31 | zł29.10 Million | -19.99% |
| 2018-12-31 | zł36.38 Million | +25.36% |
| 2017-12-31 | zł29.02 Million | +14.00% |
| 2016-12-31 | zł25.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bloober Team SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 95.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł12.75 Million | 10.53% |
| Common Stock | zł193.09K | 0.16% |
| Other Comprehensive Income | zł34.09 Million | 28.15% |
| Other Components | zł74.06 Million | 61.16% |
| Total Equity | zł121.09 Million | 100.00% |
Bloober Team SA Competitors by Market Cap
The table below lists competitors of Bloober Team SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bisi International Tbk
JK:BISI
|
$71.71 Million |
|
Wah Hong Industrial
TWO:8240
|
$71.72 Million |
|
Lubelski Wegiel Bogdanka S.A.
WAR:LWB
|
$71.73 Million |
|
Keyfield International Berhad
KLSE:5321
|
$71.73 Million |
|
448280
KQ:448280
|
$71.69 Million |
|
Mind Technology Inc
NASDAQ:MIND
|
$71.63 Million |
|
Sai Gon Cargo Service Corp
VN:SCS
|
$71.62 Million |
|
Enlight Renewable Energy Ltd
TA:ENLT
|
$71.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bloober Team SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 94,796,136 to 121,091,493, a change of 26,295,357 (27.7%).
- Net income of 20,712,000 contributed positively to equity growth.
- Share repurchases of 71,106 reduced equity.
- Other comprehensive income increased equity by 5,654,232.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł20.71 Million | +17.1% |
| Share Repurchases | zł71.11K | -0.06% |
| Other Comprehensive Income | zł5.65 Million | +4.67% |
| Other Changes | zł231.00 | +0.0% |
| Total Change | zł- | 27.74% |
Book Value vs Market Value Analysis
This analysis compares Bloober Team SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.96x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.22x to 3.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | zł1.36 | zł24.85 | x |
| 2017-12-31 | zł1.17 | zł24.85 | x |
| 2018-12-31 | zł1.38 | zł24.85 | x |
| 2019-12-31 | zł1.56 | zł24.85 | x |
| 2020-12-31 | zł1.96 | zł24.85 | x |
| 2021-12-31 | zł3.00 | zł24.85 | x |
| 2022-12-31 | zł4.61 | zł24.85 | x |
| 2023-12-31 | zł4.91 | zł24.85 | x |
| 2024-12-31 | zł6.28 | zł24.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bloober Team SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.10%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.23%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.60x
- Recent ROE (17.10%) is above the historical average (15.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 31.98% | 74.27% | 0.33x | 1.32x | zł5.30 Million |
| 2017 | -12.19% | -39.47% | 0.19x | 1.62x | zł-4.60 Million |
| 2018 | 14.90% | 28.46% | 0.28x | 1.86x | zł1.19 Million |
| 2019 | 11.26% | 16.18% | 0.31x | 2.22x | zł346.91K |
| 2020 | 29.86% | 32.90% | 0.37x | 2.43x | zł6.87 Million |
| 2021 | 39.88% | 26.83% | 0.91x | 1.64x | zł15.70 Million |
| 2022 | 2.46% | 3.49% | 0.49x | 1.46x | zł-6.51 Million |
| 2023 | 2.73% | 2.75% | 0.69x | 1.45x | zł-6.89 Million |
| 2024 | 17.10% | 23.23% | 0.46x | 1.60x | zł8.60 Million |
Industry Comparison
This section compares Bloober Team SA's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $35,368,497
- Average return on equity (ROE) among peers: 13.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bloober Team SA (BLO) | zł133.87 Million | 31.98% | 0.59x | $71.71 Million |
| 11 bit studios S.A (11B) | $7.92 Million | 12.73% | 0.10x | $66.79 Million |
| All In! Games S.A. (ALG) | $-55.00K | 0.00% | 0.00x | $9.90 Million |
| Artifex Mundi SA (ART) | $107.90 Million | 25.40% | 0.24x | $28.67 Million |
| BoomBit S.A (BBT) | $73.91 Million | 6.81% | 0.65x | $3.20 Million |
| Big Cheese Studio S.A. (BCS) | $20.78 Million | 60.09% | 0.10x | $5.92 Million |
| CI Games SA (CIG) | $83.64 Million | -19.42% | 0.41x | $75.00 Million |
| Creepy Jar SA (CRJ) | $2.37 Million | -26.79% | 0.19x | $74.92 Million |
| Drago entertainment S.A. (DGE) | $14.42 Million | 25.22% | 0.18x | $1.91 Million |
| Gaming Factory S.A. (GIF) | $7.43 Million | 37.22% | 0.02x | $3.79 Million |