Creepy Jar SA
Creepy Jar S.A. develops and publishes computer games in Poland and internationally. Creepy Jar S.A. was founded in 2016 and is headquartered in Warsaw, Poland.
Creepy Jar SA (CRJ) - Net Assets
Latest net assets as of September 2025: zł111.64 Million PLN
Based on the latest financial reports, Creepy Jar SA (CRJ) has net assets worth zł111.64 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł117.13 Million) and total liabilities (zł5.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł111.64 Million |
| % of Total Assets | 95.32% |
| Annual Growth Rate | 72.44% |
| 5-Year Change | 202.48% |
| 10-Year Change | N/A |
| Growth Volatility | 136.19 |
Creepy Jar SA - Net Assets Trend (2017–2024)
This chart illustrates how Creepy Jar SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Creepy Jar SA (2017–2024)
The table below shows the annual net assets of Creepy Jar SA from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł107.32 Million | +9.86% |
| 2023-12-31 | zł97.69 Million | -2.33% |
| 2022-12-31 | zł100.02 Million | +40.78% |
| 2021-12-31 | zł71.05 Million | +100.24% |
| 2020-12-31 | zł35.48 Million | +403.83% |
| 2019-12-31 | zł7.04 Million | +5.53% |
| 2018-12-31 | zł6.67 Million | +181.99% |
| 2017-12-31 | zł2.37 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Creepy Jar SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1582173367.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł15.19 Million | 14.15% |
| Common Stock | zł699.36K | 0.65% |
| Other Comprehensive Income | zł84.55 Million | 78.78% |
| Other Components | zł6.89 Million | 6.42% |
| Total Equity | zł107.32 Million | 100.00% |
Creepy Jar SA Competitors by Market Cap
The table below lists competitors of Creepy Jar SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cingulate Inc
NASDAQ:CING
|
$74.93 Million |
|
Exotic Food Public Company Limited
BK:XO
|
$74.93 Million |
|
Whitehawk Therapeutics, Inc.
NASDAQ:WHWK
|
$74.94 Million |
|
Lonyer Fuels
SHG:603003
|
$74.96 Million |
|
Agencia Comercial Spirits Ltd Class A Ordinary Shares
NASDAQ:AGCC
|
$74.90 Million |
|
Catella AB Series B
LSE:0RL4
|
$74.85 Million |
|
Union Medical Healthcare Limited
PINK:UNHLF
|
$74.82 Million |
|
Ujaas Energy Limited
NSE:UEL
|
$74.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Creepy Jar SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 97,689,793 to 107,324,431, a change of 9,634,638 (9.9%).
- Net income of 15,895,484 contributed positively to equity growth.
- Dividend payments of 9,168,662 reduced retained earnings.
- Other comprehensive income increased equity by 12,066,606.
- Other factors decreased equity by 9,158,790.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł15.90 Million | +14.81% |
| Dividends Paid | zł9.17 Million | -8.54% |
| Other Comprehensive Income | zł12.07 Million | +11.24% |
| Other Changes | zł-9.16 Million | -8.53% |
| Total Change | zł- | 9.86% |
Book Value vs Market Value Analysis
This analysis compares Creepy Jar SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 188.34x to 4.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | zł3.48 | zł656.00 | x |
| 2018-12-31 | zł9.82 | zł656.00 | x |
| 2019-12-31 | zł10.36 | zł656.00 | x |
| 2020-12-31 | zł51.75 | zł656.00 | x |
| 2021-12-31 | zł101.79 | zł656.00 | x |
| 2022-12-31 | zł147.21 | zł656.00 | x |
| 2023-12-31 | zł139.31 | zł656.00 | x |
| 2024-12-31 | zł147.60 | zł656.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Creepy Jar SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.81%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 51.30%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.04x
- Recent ROE (14.81%) is below the historical average (22.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -26.79% | -427872.88% | 0.00x | 1.19x | zł-870.54K |
| 2018 | 33.02% | 47.29% | 0.63x | 1.10x | zł1.54 Million |
| 2019 | 1.98% | 2.00% | 0.92x | 1.08x | zł-564.76K |
| 2020 | 63.16% | 59.49% | 0.99x | 1.07x | zł18.86 Million |
| 2021 | 40.96% | 63.09% | 0.62x | 1.05x | zł22.00 Million |
| 2022 | 36.45% | 66.40% | 0.53x | 1.04x | zł26.46 Million |
| 2023 | 18.76% | 48.87% | 0.37x | 1.05x | zł8.56 Million |
| 2024 | 14.81% | 51.30% | 0.28x | 1.04x | zł5.16 Million |
Industry Comparison
This section compares Creepy Jar SA's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $45,757,913
- Average return on equity (ROE) among peers: 16.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Creepy Jar SA (CRJ) | zł111.64 Million | -26.79% | 0.05x | $74.92 Million |
| 11 bit studios S.A (11B) | $7.92 Million | 12.73% | 0.10x | $66.79 Million |
| All In! Games S.A. (ALG) | $-55.00K | 0.00% | 0.00x | $9.90 Million |
| Artifex Mundi SA (ART) | $107.90 Million | 25.40% | 0.24x | $28.67 Million |
| BoomBit S.A (BBT) | $73.91 Million | 6.81% | 0.65x | $3.20 Million |
| Big Cheese Studio S.A. (BCS) | $20.78 Million | 60.09% | 0.10x | $5.92 Million |
| Bloober Team SA (BLO) | $95.87 Million | 2.70% | 0.43x | $71.71 Million |
| CI Games SA (CIG) | $83.64 Million | -19.42% | 0.41x | $75.00 Million |
| Drago entertainment S.A. (DGE) | $14.42 Million | 25.22% | 0.18x | $1.91 Million |
| Gaming Factory S.A. (GIF) | $7.43 Million | 37.22% | 0.02x | $3.79 Million |