Creepy Jar SA (CRJ) - Net Assets
Based on the latest financial reports, Creepy Jar SA (CRJ) has net assets worth zł111.64 Million PLN (≈ $30.72 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł117.13 Million ≈ $32.23 Million USD) and total liabilities (zł5.49 Million ≈ $1.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Creepy Jar SA (CRJ) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł111.64 Million |
| % of Total Assets | 95.32% |
| Annual Growth Rate | 72.44% |
| 5-Year Change | 202.48% |
| 10-Year Change | N/A |
| Growth Volatility | 136.19 |
Creepy Jar SA - Net Assets Trend (2017–2024)
This chart illustrates how Creepy Jar SA's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Creepy Jar SA for the complete picture of this company's asset base.
Annual Net Assets for Creepy Jar SA (2017–2024)
The table below shows the annual net assets of Creepy Jar SA from 2017 to 2024. For live valuation and market cap data, see CRJ market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł107.32 Million ≈ $29.54 Million |
+9.86% |
| 2023-12-31 | zł97.69 Million ≈ $26.89 Million |
-2.33% |
| 2022-12-31 | zł100.02 Million ≈ $27.53 Million |
+40.78% |
| 2021-12-31 | zł71.05 Million ≈ $19.55 Million |
+100.24% |
| 2020-12-31 | zł35.48 Million ≈ $9.76 Million |
+403.83% |
| 2019-12-31 | zł7.04 Million ≈ $1.94 Million |
+5.53% |
| 2018-12-31 | zł6.67 Million ≈ $1.84 Million |
+181.99% |
| 2017-12-31 | zł2.37 Million ≈ $651.29K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Creepy Jar SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1582173367.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł15.19 Million | 14.15% |
| Common Stock | zł699.36K | 0.65% |
| Other Comprehensive Income | zł84.55 Million | 78.78% |
| Other Components | zł6.89 Million | 6.42% |
| Total Equity | zł107.32 Million | 100.00% |
Creepy Jar SA Competitors by Market Cap
The table below lists competitors of Creepy Jar SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Singha Estate Public Company Limited
BK:S-R
|
$113.22 Million |
|
Supreme Cable Manufacturing Corp
JK:SCCO
|
$113.24 Million |
|
Western Carriers India Ltd
NSE:WCIL
|
$113.27 Million |
|
Capital Appreciation Ltd
JSE:CTA
|
$113.35 Million |
|
Kapston Services Limited
NSE:KAPSTON
|
$113.07 Million |
|
Deoleo S.A
MC:OLE
|
$113.00 Million |
|
Cognition Therapeutics Inc
NASDAQ:CGTX
|
$112.99 Million |
|
Klil Industries Ltd
TA:KLIL
|
$112.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Creepy Jar SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 97,689,793 to 107,324,431, a change of 9,634,638 (9.9%).
- Net income of 15,895,484 contributed positively to equity growth.
- Dividend payments of 9,168,662 reduced retained earnings.
- Other comprehensive income increased equity by 12,066,606.
- Other factors decreased equity by 9,158,790.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł15.90 Million | +14.81% |
| Dividends Paid | zł9.17 Million | -8.54% |
| Other Comprehensive Income | zł12.07 Million | +11.24% |
| Other Changes | zł-9.16 Million | -8.53% |
| Total Change | zł- | 9.86% |
Book Value vs Market Value Analysis
This analysis compares Creepy Jar SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.98x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 168.82x to 3.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | zł3.48 | zł588.00 | x |
| 2018-12-31 | zł9.82 | zł588.00 | x |
| 2019-12-31 | zł10.36 | zł588.00 | x |
| 2020-12-31 | zł51.75 | zł588.00 | x |
| 2021-12-31 | zł101.79 | zł588.00 | x |
| 2022-12-31 | zł147.21 | zł588.00 | x |
| 2023-12-31 | zł139.31 | zł588.00 | x |
| 2024-12-31 | zł147.60 | zł588.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Creepy Jar SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.81%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 51.30%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.04x
- Recent ROE (14.81%) is below the historical average (22.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -26.79% | -427872.88% | 0.00x | 1.19x | zł-870.54K |
| 2018 | 33.02% | 47.29% | 0.63x | 1.10x | zł1.54 Million |
| 2019 | 1.98% | 2.00% | 0.92x | 1.08x | zł-564.76K |
| 2020 | 63.16% | 59.49% | 0.99x | 1.07x | zł18.86 Million |
| 2021 | 40.96% | 63.09% | 0.62x | 1.05x | zł22.00 Million |
| 2022 | 36.45% | 66.40% | 0.53x | 1.04x | zł26.46 Million |
| 2023 | 18.76% | 48.87% | 0.37x | 1.05x | zł8.56 Million |
| 2024 | 14.81% | 51.30% | 0.28x | 1.04x | zł5.16 Million |
Industry Comparison
This section compares Creepy Jar SA's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $110,581,047
- Average return on equity (ROE) among peers: 4157.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Creepy Jar SA (CRJ) | zł111.64 Million | -26.79% | 0.05x | $113.18 Million |
| 11 bit studios S.A (11B) | $227.07 Million | 0.23% | 0.14x | $106.37 Million |
| All In! Games S.A. (ALG) | $17.44 Million | 18.66% | 1.94x | $17.36 Million |
| Artifex Mundi SA (ART) | $34.86 Million | -30.05% | 0.12x | $69.69 Million |
| BoomBit S.A (BBT) | $10.01 Million | 59.40% | 0.18x | $23.50 Million |
| CD PROJEKT SA (CDR) | $513.67 Million | 66.66% | 0.31x | $7.58 Billion |
| CI Games SA (CIG) | $80.55K | 36889.02% | 0.22x | $166.48 Million |
| Gaming Factory S.A. (GIF) | $249.00K | 359.04% | 0.11x | $8.61 Million |
| Games Operators SA (GOP) | $19.05 Million | 12.96% | 0.08x | $20.36 Million |
| Huuuge Inc. (HUG) | $172.81 Million | 37.82% | 0.18x | $254.09 Million |
About Creepy Jar SA
Creepy Jar S.A. develops and publishes computer games in Poland and internationally. Creepy Jar S.A. was founded in 2016 and is headquartered in Warsaw, Poland.