Dom Development S.A.
Dom Development S.A., together with its subsidiaries, engages in the development and sale of residential and commercial real estate properties, and related support activities in Poland. It is involved in the marketing, sale, customer service, and design and construction management of real estate properties. The company was founded in 1995 and is based in Warsaw, Poland. Dom Development S.A. opera… Read more
Dom Development S.A. (DOM) - Net Assets
Latest net assets as of September 2025: zł1.89 Billion PLN
Based on the latest financial reports, Dom Development S.A. (DOM) has net assets worth zł1.89 Billion PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł6.22 Billion) and total liabilities (zł4.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł1.89 Billion |
| % of Total Assets | 30.37% |
| Annual Growth Rate | 7.14% |
| 5-Year Change | 47.03% |
| 10-Year Change | 92.64% |
| Growth Volatility | 9.9 |
Dom Development S.A. - Net Assets Trend (2006–2024)
This chart illustrates how Dom Development S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dom Development S.A. (2006–2024)
The table below shows the annual net assets of Dom Development S.A. from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł1.70 Billion | +17.41% |
| 2023-12-31 | zł1.45 Billion | +2.57% |
| 2022-12-31 | zł1.41 Billion | +13.14% |
| 2021-12-31 | zł1.25 Billion | +7.92% |
| 2020-12-31 | zł1.16 Billion | +6.76% |
| 2019-12-31 | zł1.08 Billion | +3.60% |
| 2018-12-31 | zł1.05 Billion | +4.41% |
| 2017-12-31 | zł1.00 Billion | +7.84% |
| 2016-12-31 | zł929.46 Million | +5.21% |
| 2015-12-31 | zł883.42 Million | +2.93% |
| 2014-12-31 | zł858.27 Million | +0.20% |
| 2013-12-31 | zł856.54 Million | -4.02% |
| 2012-12-31 | zł892.40 Million | +6.87% |
| 2011-12-31 | zł835.07 Million | +8.05% |
| 2010-12-31 | zł772.85 Million | +3.19% |
| 2009-12-31 | zł748.92 Million | -5.17% |
| 2008-12-31 | zł789.75 Million | +13.45% |
| 2007-12-31 | zł696.14 Million | +41.53% |
| 2006-12-31 | zł491.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dom Development S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 217.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł495.57 Million | 29.12% |
| Common Stock | zł25.80 Million | 1.52% |
| Other Comprehensive Income | zł903.84 Million | 53.12% |
| Other Components | zł276.46 Million | 16.25% |
| Total Equity | zł1.70 Billion | 100.00% |
Dom Development S.A. Competitors by Market Cap
The table below lists competitors of Dom Development S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AS LHV GROUP EO -10
F:ASU0
|
$593.91 Million |
|
Elopak AS
OL:ELO
|
$593.96 Million |
|
Kuros Biosciences AG
PINK:CSBTF
|
$594.01 Million |
|
Bank Islam Malaysia Bhd
KLSE:5258
|
$594.30 Million |
|
Konoike Transport Co. Ltd
F:2KT
|
$593.75 Million |
|
Wetown Electric Group Co Ltd
SHG:688226
|
$593.61 Million |
|
VOLEX PLC LS -25
F:64K
|
$593.46 Million |
|
Xiangxue Pharmaceutical
SHE:300147
|
$593.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dom Development S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,449,458,000 to 1,701,662,000, a change of 252,204,000 (17.4%).
- Net income of 569,065,000 contributed positively to equity growth.
- Dividend payments of 323,030,000 reduced retained earnings.
- New share issuances of 5,000,000 increased equity.
- Other comprehensive income increased equity by 132,702,000.
- Other factors decreased equity by 131,533,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł569.07 Million | +33.44% |
| Dividends Paid | zł323.03 Million | -18.98% |
| Share Issuances | zł5.00 Million | +0.29% |
| Other Comprehensive Income | zł132.70 Million | +7.8% |
| Other Changes | zł-131.53 Million | -7.73% |
| Total Change | zł- | 17.40% |
Book Value vs Market Value Analysis
This analysis compares Dom Development S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.08x to 3.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | zł20.03 | zł242.00 | x |
| 2007-12-31 | zł28.34 | zł242.00 | x |
| 2008-12-31 | zł32.16 | zł242.00 | x |
| 2009-12-31 | zł30.39 | zł242.00 | x |
| 2010-12-31 | zł31.29 | zł242.00 | x |
| 2011-12-31 | zł33.84 | zł242.00 | x |
| 2012-12-31 | zł36.17 | zł242.00 | x |
| 2013-12-31 | zł34.62 | zł242.00 | x |
| 2014-12-31 | zł34.63 | zł242.00 | x |
| 2015-12-31 | zł35.63 | zł242.00 | x |
| 2016-12-31 | zł37.48 | zł242.00 | x |
| 2017-12-31 | zł40.29 | zł242.00 | x |
| 2018-12-31 | zł41.69 | zł242.00 | x |
| 2019-12-31 | zł43.02 | zł242.00 | x |
| 2020-12-31 | zł45.61 | zł242.00 | x |
| 2021-12-31 | zł48.58 | zł242.00 | x |
| 2022-12-31 | zł55.25 | zł242.00 | x |
| 2023-12-31 | zł56.24 | zł242.00 | x |
| 2024-12-31 | zł65.99 | zł242.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dom Development S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 33.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.96%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 3.11x
- Recent ROE (33.44%) is above the historical average (18.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 27.49% | 18.53% | 0.79x | 1.88x | zł86.01 Million |
| 2007 | 28.82% | 22.83% | 0.70x | 1.80x | zł131.03 Million |
| 2008 | 17.33% | 19.61% | 0.46x | 1.94x | zł57.93 Million |
| 2009 | 11.38% | 12.16% | 0.44x | 2.11x | zł10.34 Million |
| 2010 | 5.14% | 7.72% | 0.32x | 2.10x | zł-37.60 Million |
| 2011 | 9.89% | 14.15% | 0.30x | 2.29x | zł-911.60K |
| 2012 | 10.21% | 10.71% | 0.48x | 1.97x | zł1.91 Million |
| 2013 | 6.35% | 8.05% | 0.39x | 2.02x | zł-31.27 Million |
| 2014 | 6.48% | 7.10% | 0.49x | 1.87x | zł-30.18 Million |
| 2015 | 9.14% | 8.93% | 0.52x | 1.98x | zł-7.64 Million |
| 2016 | 13.52% | 10.90% | 0.58x | 2.13x | zł32.70 Million |
| 2017 | 19.02% | 13.57% | 0.59x | 2.39x | zł90.45 Million |
| 2018 | 21.69% | 13.73% | 0.65x | 2.43x | zł122.37 Million |
| 2019 | 23.61% | 15.41% | 0.56x | 2.73x | zł147.60 Million |
| 2020 | 26.11% | 16.65% | 0.56x | 2.81x | zł186.50 Million |
| 2021 | 26.37% | 17.24% | 0.49x | 3.13x | zł203.09 Million |
| 2022 | 29.03% | 16.96% | 0.59x | 2.91x | zł268.94 Million |
| 2023 | 31.75% | 18.05% | 0.56x | 3.15x | zł315.28 Million |
| 2024 | 33.44% | 17.96% | 0.60x | 3.11x | zł398.90 Million |
Industry Comparison
This section compares Dom Development S.A.'s net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $552,235,222
- Average return on equity (ROE) among peers: 17.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dom Development S.A. (DOM) | zł1.89 Billion | 27.49% | 2.29x | $593.81 Million |
| Atal SA (1AT) | $857.27 Million | 23.41% | 1.18x | $138.50 Million |
| Archicom S.A. (ARH) | $631.25 Million | 19.95% | 1.14x | $172.29 Million |
| BBI Development SA (BBD) | $263.87 Million | 0.84% | 1.14x | $7.92 Million |
| Cavatina Holding S.A. (CAV) | $378.49 Million | 40.00% | 1.76x | $26.33 Million |
| Czerwona Torebka (CZT) | $512.97 Million | 10.79% | 0.27x | $494.63K |
| Develia S.A (DVL) | $1.40 Billion | 10.99% | 1.32x | $1.04 Billion |
| Inpro SA (INP) | $228.82 Million | 10.88% | 0.61x | $26.50 Million |
| KCI SA (KCI) | $454.08 Million | 18.95% | 0.20x | $5.30 Million |
| Lokum Deweloper SA (LKD) | $242.97 Million | 17.62% | 0.59x | $12.64 Million |