Eurotel SA
Eurotel S.A. operates a chain of retail stores of telecommunications operators and various electronics manufacturers in Poland. The company is involved in the retail sale of Apple, T-Mobile, Canal+, Mimarkt, iDream, and Play brand products. It also offers brokerage services in the sale of telecommunications, financial, and insurance services; and is involved in the activities of internet portals.… Read more
Eurotel SA (ETL) - Net Assets
Latest net assets as of September 2025: zł85.53 Million PLN
Based on the latest financial reports, Eurotel SA (ETL) has net assets worth zł85.53 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł182.25 Million) and total liabilities (zł96.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł85.53 Million |
| % of Total Assets | 46.93% |
| Annual Growth Rate | 5.43% |
| 5-Year Change | -8.64% |
| 10-Year Change | 70.58% |
| Growth Volatility | 11.77 |
Eurotel SA - Net Assets Trend (2008–2024)
This chart illustrates how Eurotel SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eurotel SA (2008–2024)
The table below shows the annual net assets of Eurotel SA from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł75.56 Million | -4.25% |
| 2023-12-31 | zł78.92 Million | -23.88% |
| 2022-12-31 | zł103.68 Million | +23.83% |
| 2021-12-31 | zł83.72 Million | +1.23% |
| 2020-12-31 | zł82.71 Million | +31.03% |
| 2019-12-31 | zł63.12 Million | +13.72% |
| 2018-12-31 | zł55.51 Million | +5.22% |
| 2017-12-31 | zł52.75 Million | +9.04% |
| 2016-12-31 | zł48.38 Million | +9.21% |
| 2015-12-31 | zł44.30 Million | +10.70% |
| 2014-12-31 | zł40.02 Million | +3.54% |
| 2013-12-31 | zł38.65 Million | -5.14% |
| 2012-12-31 | zł40.74 Million | +7.46% |
| 2011-12-31 | zł37.91 Million | +6.76% |
| 2010-12-31 | zł35.51 Million | +7.48% |
| 2009-12-31 | zł33.04 Million | +1.95% |
| 2008-12-31 | zł32.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eurotel SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 272.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł24.37 Million | 32.25% |
| Common Stock | zł750.00K | 0.99% |
| Other Comprehensive Income | zł31.70 Million | 41.95% |
| Other Components | zł18.74 Million | 24.80% |
| Total Equity | zł75.56 Million | 100.00% |
Eurotel SA Competitors by Market Cap
The table below lists competitors of Eurotel SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Retractable Technologies Inc
NYSE MKT:RVP
|
$8.56 Million |
|
Born Inc
PINK:BRRN
|
$8.56 Million |
|
Allovir Inc
NASDAQ:ALVR
|
$8.56 Million |
|
Unlimited Travel Group UTG AB (publ)
ST:UTG
|
$8.57 Million |
|
Seoul Electronics & Telecom Co. Ltd
KQ:027040
|
$8.55 Million |
|
Electra Real Estate Ltd
TA:ELCRE
|
$8.55 Million |
|
Pikko Land Development Tbk
JK:RODA
|
$8.55 Million |
|
Anabatic Technologies Tbk PT
JK:ATIC
|
$8.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eurotel SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 78,919,000 to 75,562,000, a change of -3,357,000 (-4.3%).
- Net income of 11,637,000 contributed positively to equity growth.
- Dividend payments of 14,993,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,806,000.
- Other factors decreased equity by 3,807,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł11.64 Million | +15.4% |
| Dividends Paid | zł14.99 Million | -19.84% |
| Other Comprehensive Income | zł3.81 Million | +5.04% |
| Other Changes | zł-3.81 Million | -5.04% |
| Total Change | zł- | -4.25% |
Book Value vs Market Value Analysis
This analysis compares Eurotel SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.18x to 1.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł8.30 | zł26.40 | x |
| 2009-12-31 | zł8.46 | zł26.40 | x |
| 2010-12-31 | zł9.30 | zł26.40 | x |
| 2011-12-31 | zł9.91 | zł26.40 | x |
| 2012-12-31 | zł10.47 | zł26.40 | x |
| 2013-12-31 | zł10.23 | zł26.40 | x |
| 2014-12-31 | zł10.68 | zł26.40 | x |
| 2015-12-31 | zł11.82 | zł26.40 | x |
| 2016-12-31 | zł12.91 | zł26.40 | x |
| 2017-12-31 | zł14.07 | zł26.40 | x |
| 2018-12-31 | zł14.81 | zł26.40 | x |
| 2019-12-31 | zł16.84 | zł26.40 | x |
| 2020-12-31 | zł22.07 | zł26.40 | x |
| 2021-12-31 | zł22.34 | zł26.40 | x |
| 2022-12-31 | zł27.66 | zł26.40 | x |
| 2023-12-31 | zł21.05 | zł26.40 | x |
| 2024-12-31 | zł20.16 | zł26.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eurotel SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.43%
- • Asset Turnover: 2.43x
- • Equity Multiplier: 2.60x
- Recent ROE (15.40%) is below the historical average (20.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 17.97% | 7.14% | 1.94x | 1.30x | zł2.58 Million |
| 2009 | 18.24% | 5.72% | 2.06x | 1.54x | zł2.72 Million |
| 2010 | 18.86% | 5.87% | 2.08x | 1.55x | zł3.14 Million |
| 2011 | 19.39% | 6.35% | 1.72x | 1.77x | zł3.49 Million |
| 2012 | 19.72% | 6.08% | 1.80x | 1.80x | zł3.81 Million |
| 2013 | 13.49% | 3.77% | 1.81x | 1.98x | zł1.34 Million |
| 2014 | 14.33% | 3.48% | 2.04x | 2.02x | zł1.73 Million |
| 2015 | 18.13% | 2.85% | 3.25x | 1.95x | zł3.60 Million |
| 2016 | 19.28% | 2.76% | 3.72x | 1.88x | zł4.49 Million |
| 2017 | 22.10% | 3.41% | 3.00x | 2.16x | zł6.38 Million |
| 2018 | 19.82% | 2.77% | 3.39x | 2.11x | zł5.45 Million |
| 2019 | 25.13% | 3.64% | 2.41x | 2.86x | zł9.55 Million |
| 2020 | 23.68% | 4.58% | 2.47x | 2.09x | zł11.32 Million |
| 2021 | 28.97% | 4.95% | 2.66x | 2.21x | zł15.89 Million |
| 2022 | 39.08% | 6.53% | 2.94x | 2.04x | zł30.14 Million |
| 2023 | 20.64% | 3.76% | 2.35x | 2.34x | zł8.40 Million |
| 2024 | 15.40% | 2.43% | 2.43x | 2.60x | zł4.08 Million |
Industry Comparison
This section compares Eurotel SA's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $3,419,399,333
- Average return on equity (ROE) among peers: 0.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eurotel SA (ETL) | zł85.53 Million | 17.97% | 1.13x | $8.56 Million |
| OEX S.A. (OEX) | $59.73 Million | 15.78% | 1.42x | $6.31 Million |
| OrangePL (OPL) | $10.01 Billion | -17.44% | 1.26x | $2.05 Billion |
| Wasko S.A. (WAS) | $189.47 Million | 3.90% | 0.80x | $20.87 Million |