Eurotel SA Net Assets
Eurotel SA net assets. Based on the latest financial reports, Eurotel SA (ETL) has net assets worth zł85.53 Million PLN (≈ $23.54 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł182.25 Million ≈ $50.16 Million USD) and total liabilities (zł96.72 Million ≈ $26.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ETL shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł85.53 Million |
| % of Total Assets | 46.93% |
| Annual Growth Rate | 5.43% |
| 5-Year Change | -8.64% |
| 10-Year Change | 70.58% |
| Growth Volatility | 11.77 |
Net Assets of Eurotel SA (2008–2024)
Net assets of Eurotel SA from 2008 to 2024. This chart illustrates how Eurotel SA's net assets have evolved over time, based on quarterly financial data. See ETL equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Eurotel SA (2008–2024)
The table below shows the annual net assets of Eurotel SA from 2008 to 2024. For live market cap and overall valuation, see Eurotel SA market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł75.56 Million ≈ $20.80 Million |
-4.25% |
| 2023-12-31 | zł78.92 Million ≈ $21.72 Million |
-23.88% |
| 2022-12-31 | zł103.68 Million ≈ $28.53 Million |
+23.83% |
| 2021-12-31 | zł83.72 Million ≈ $23.04 Million |
+1.23% |
| 2020-12-31 | zł82.71 Million ≈ $22.76 Million |
+31.03% |
| 2019-12-31 | zł63.12 Million ≈ $17.37 Million |
+13.72% |
| 2018-12-31 | zł55.51 Million ≈ $15.28 Million |
+5.22% |
| 2017-12-31 | zł52.75 Million ≈ $14.52 Million |
+9.04% |
| 2016-12-31 | zł48.38 Million ≈ $13.31 Million |
+9.21% |
| 2015-12-31 | zł44.30 Million ≈ $12.19 Million |
+10.70% |
| 2014-12-31 | zł40.02 Million ≈ $11.01 Million |
+3.54% |
| 2013-12-31 | zł38.65 Million ≈ $10.64 Million |
-5.14% |
| 2012-12-31 | zł40.74 Million ≈ $11.21 Million |
+7.46% |
| 2011-12-31 | zł37.91 Million ≈ $10.43 Million |
+6.76% |
| 2010-12-31 | zł35.51 Million ≈ $9.77 Million |
+7.48% |
| 2009-12-31 | zł33.04 Million ≈ $9.09 Million |
+1.95% |
| 2008-12-31 | zł32.41 Million ≈ $8.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eurotel SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 272.2% over the analyzed period, indicating profitable operations and earnings retention.
Eurotel SA Net Assets Breakdown (December 2024)
Eurotel SA net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł24.37 Million | 32.25% |
| Common Stock | zł750.00K | 0.99% |
| Other Comprehensive Income | zł31.70 Million | 41.95% |
| Other Components | zł18.74 Million | 24.80% |
| Total Equity | zł75.56 Million | 100.00% |
Eurotel SA Competitors by Market Cap
The table below lists competitors of Eurotel SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Foamit Oyj
HE:FOAMIT
|
$31.27 Million |
|
Trisula Textile Industries Tbk PT
JK:BELL
|
$31.27 Million |
|
MFS Investment Grade Municipal Trust
NYSE:CXH
|
$31.28 Million |
|
International Public Partnership
LSE:INPP
|
$31.28 Million |
|
United-Guardian Inc
NASDAQ:UG
|
$31.24 Million |
|
Tecom Co Ltd
TW:2321
|
$31.24 Million |
|
Singtex Industrial Co Ltd
TWO:4433
|
$31.23 Million |
|
Projektengagemang Sweden AB (publ)
ST:PENG-B
|
$31.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eurotel SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 78,919,000 to 75,562,000, a change of -3,357,000 (-4.3%).
- Net income of 11,637,000 contributed positively to equity growth.
- Dividend payments of 14,993,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,806,000.
- Other factors decreased equity by 3,807,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł11.64 Million | +15.4% |
| Dividends Paid | zł14.99 Million | -19.84% |
| Other Comprehensive Income | zł3.81 Million | +5.04% |
| Other Changes | zł-3.81 Million | -5.04% |
| Total Change | zł- | -4.25% |
Book Value vs Market Value Analysis
This analysis compares Eurotel SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.65x to 1.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł8.30 | zł30.30 | x |
| 2009-12-31 | zł8.46 | zł30.30 | x |
| 2010-12-31 | zł9.30 | zł30.30 | x |
| 2011-12-31 | zł9.91 | zł30.30 | x |
| 2012-12-31 | zł10.47 | zł30.30 | x |
| 2013-12-31 | zł10.23 | zł30.30 | x |
| 2014-12-31 | zł10.68 | zł30.30 | x |
| 2015-12-31 | zł11.82 | zł30.30 | x |
| 2016-12-31 | zł12.91 | zł30.30 | x |
| 2017-12-31 | zł14.07 | zł30.30 | x |
| 2018-12-31 | zł14.81 | zł30.30 | x |
| 2019-12-31 | zł16.84 | zł30.30 | x |
| 2020-12-31 | zł22.07 | zł30.30 | x |
| 2021-12-31 | zł22.34 | zł30.30 | x |
| 2022-12-31 | zł27.66 | zł30.30 | x |
| 2023-12-31 | zł21.05 | zł30.30 | x |
| 2024-12-31 | zł20.16 | zł30.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eurotel SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.43%
- • Asset Turnover: 2.43x
- • Equity Multiplier: 2.60x
- Recent ROE (15.40%) is below the historical average (20.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 17.97% | 7.14% | 1.94x | 1.30x | zł2.58 Million |
| 2009 | 18.24% | 5.72% | 2.06x | 1.54x | zł2.72 Million |
| 2010 | 18.86% | 5.87% | 2.08x | 1.55x | zł3.14 Million |
| 2011 | 19.39% | 6.35% | 1.72x | 1.77x | zł3.49 Million |
| 2012 | 19.72% | 6.08% | 1.80x | 1.80x | zł3.81 Million |
| 2013 | 13.49% | 3.77% | 1.81x | 1.98x | zł1.34 Million |
| 2014 | 14.33% | 3.48% | 2.04x | 2.02x | zł1.73 Million |
| 2015 | 18.13% | 2.85% | 3.25x | 1.95x | zł3.60 Million |
| 2016 | 19.28% | 2.76% | 3.72x | 1.88x | zł4.49 Million |
| 2017 | 22.10% | 3.41% | 3.00x | 2.16x | zł6.38 Million |
| 2018 | 19.82% | 2.77% | 3.39x | 2.11x | zł5.45 Million |
| 2019 | 25.13% | 3.64% | 2.41x | 2.86x | zł9.55 Million |
| 2020 | 23.68% | 4.58% | 2.47x | 2.09x | zł11.32 Million |
| 2021 | 28.97% | 4.95% | 2.66x | 2.21x | zł15.89 Million |
| 2022 | 39.08% | 6.53% | 2.94x | 2.04x | zł30.14 Million |
| 2023 | 20.64% | 3.76% | 2.35x | 2.34x | zł8.40 Million |
| 2024 | 15.40% | 2.43% | 2.43x | 2.60x | zł4.08 Million |
Industry Comparison
This section compares Eurotel SA's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $8,774,588,398
- Average return on equity (ROE) among peers: 6.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eurotel SA (ETL) | zł85.53 Million | 17.97% | 1.13x | $31.26 Million |
| OrangePL (OPL) | $17.39 Billion | 12.74% | 1.03x | $6.04 Billion |
| Wasko S.A. (WAS) | $155.18 Million | 0.63% | 0.59x | $153.65 Million |
About Eurotel SA
Eurotel S.A. operates a chain of retail stores of telecommunications operators and various electronics manufacturers in Poland. The company is involved in the retail sale of Apple, T-Mobile, Canal+, Mimarkt, iDream, and Play brand products. It also offers brokerage services in the sale of telecommunications, financial, and insurance services; and is involved in the activities of internet portals.… Read more