Feerum S.A.
Feerum S.A. engages in the production, sale, and assembly of grain dryers, silos, and other equipment for agricultural production storage and drying complexes. The company offers general contracting, professional support, and consulting services; flat-bottomed, hopper-bottomed, hopper-bottomed with internal basket and open funnel, forwarding, square, non-standard, with assimmetric cone, with side… Read more
Feerum S.A. (FEE) - Net Assets
Latest net assets as of September 2025: zł120.82 Million PLN
Based on the latest financial reports, Feerum S.A. (FEE) has net assets worth zł120.82 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł163.05 Million) and total liabilities (zł42.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł120.82 Million |
| % of Total Assets | 74.1% |
| Annual Growth Rate | 5.38% |
| 5-Year Change | 6.08% |
| 10-Year Change | 9.64% |
| Growth Volatility | 14.91 |
Feerum S.A. - Net Assets Trend (2012–2024)
This chart illustrates how Feerum S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Feerum S.A. (2012–2024)
The table below shows the annual net assets of Feerum S.A. from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł113.48 Million | -1.83% |
| 2023-12-31 | zł115.61 Million | -0.61% |
| 2022-12-31 | zł116.31 Million | +4.24% |
| 2021-12-31 | zł111.58 Million | +4.30% |
| 2020-12-31 | zł106.98 Million | -17.34% |
| 2019-12-31 | zł129.42 Million | +16.78% |
| 2018-12-31 | zł110.82 Million | +7.25% |
| 2017-12-31 | zł103.33 Million | +4.52% |
| 2016-12-31 | zł98.86 Million | -4.49% |
| 2015-12-31 | zł103.51 Million | +7.18% |
| 2014-12-31 | zł96.58 Million | +7.75% |
| 2013-12-31 | zł89.63 Million | +48.18% |
| 2012-12-31 | zł60.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Feerum S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1005.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł68.62 Million | 60.47% |
| Common Stock | zł33.38 Million | 29.42% |
| Other Comprehensive Income | zł2.12 Million | 1.87% |
| Other Components | zł9.37 Million | 8.25% |
| Total Equity | zł113.48 Million | 100.00% |
Feerum S.A. Competitors by Market Cap
The table below lists competitors of Feerum S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BlueRiver Acquisition Corp
PINK:BLUVF
|
$9.25 Million |
|
2H0
F:2H0
|
$9.25 Million |
|
TSG Star Travel Corp.
TWO:2719
|
$9.25 Million |
|
UST Co. Ltd
KQ:263770
|
$9.25 Million |
|
Hartford Great Health Corp
PINK:HFUS
|
$9.24 Million |
|
NPC Resources Bhd
KLSE:5047
|
$9.24 Million |
|
Linkhome Holdings Inc. Common stock
NASDAQ:LHAI
|
$9.24 Million |
|
Revathi Equipment India Limited
NSE:RVTH
|
$9.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Feerum S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 115,606,000 to 113,485,000, a change of -2,121,000 (-1.8%).
- Net loss of 2,121,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-2.12 Million | -1.87% |
| Total Change | zł- | -1.83% |
Book Value vs Market Value Analysis
This analysis compares Feerum S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.59x to 1.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | zł23.01 | zł13.50 | x |
| 2013-12-31 | zł10.27 | zł13.50 | x |
| 2014-12-31 | zł10.13 | zł13.50 | x |
| 2015-12-31 | zł10.85 | zł13.50 | x |
| 2016-12-31 | zł10.36 | zł13.50 | x |
| 2017-12-31 | zł10.83 | zł13.50 | x |
| 2018-12-31 | zł11.62 | zł13.50 | x |
| 2019-12-31 | zł13.57 | zł13.50 | x |
| 2020-12-31 | zł11.22 | zł13.50 | x |
| 2021-12-31 | zł11.70 | zł13.50 | x |
| 2022-12-31 | zł12.19 | zł13.50 | x |
| 2023-12-31 | zł12.12 | zł13.50 | x |
| 2024-12-31 | zł11.90 | zł13.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Feerum S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.81%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.26x
- Recent ROE (-1.87%) is below the historical average (4.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 13.42% | 14.56% | 0.64x | 1.45x | zł2.07 Million |
| 2013 | 13.51% | 13.36% | 0.70x | 1.44x | zł3.15 Million |
| 2014 | 7.19% | 10.62% | 0.45x | 1.49x | zł-2.71 Million |
| 2015 | 8.60% | 8.15% | 0.63x | 1.67x | zł-1.45 Million |
| 2016 | -4.68% | -11.50% | 0.25x | 1.61x | zł-14.52 Million |
| 2017 | 4.33% | 4.70% | 0.49x | 1.88x | zł-5.86 Million |
| 2018 | 6.76% | 5.89% | 0.58x | 1.99x | zł-3.59 Million |
| 2019 | 15.31% | 8.22% | 0.97x | 1.93x | zł6.87 Million |
| 2020 | -6.96% | -6.30% | 0.58x | 1.89x | zł-18.15 Million |
| 2021 | 4.12% | 3.48% | 0.70x | 1.70x | zł-6.56 Million |
| 2022 | 4.07% | 6.23% | 0.43x | 1.53x | zł-6.90 Million |
| 2023 | -0.61% | -1.12% | 0.42x | 1.32x | zł-12.27 Million |
| 2024 | -1.87% | -2.81% | 0.53x | 1.26x | zł-13.47 Million |
Industry Comparison
This section compares Feerum S.A.'s net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $580,685,000
- Average return on equity (ROE) among peers: 15.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Feerum S.A. (FEE) | zł120.82 Million | 13.42% | 0.35x | $9.24 Million |
| Grenevia S.A. (GEA) | $993.21 Million | 9.45% | 0.79x | $223.30 Million |
| Wielton S.A. (WLT) | $168.16 Million | 21.43% | 0.86x | $47.70 Million |