Feerum S.A. (FEE) - Net Assets

Latest as of September 2025: zł120.82 Million PLN ≈ $33.25 Million USD

Based on the latest financial reports, Feerum S.A. (FEE) has net assets worth zł120.82 Million PLN (≈ $33.25 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł163.05 Million ≈ $44.87 Million USD) and total liabilities (zł42.23 Million ≈ $11.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FEE goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	zł120.82 Million
% of Total Assets	74.1%
Annual Growth Rate	5.38%
5-Year Change	6.08%
10-Year Change	9.64%
Growth Volatility	14.91

Feerum S.A. - Net Assets Trend (2012–2024)

This chart illustrates how Feerum S.A.'s net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Feerum S.A. to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Feerum S.A. (2012–2024)

The table below shows the annual net assets of Feerum S.A. from 2012 to 2024. For live valuation and market cap data, see Feerum S.A. (FEE) market capitalisation.

Year	Net Assets	Change
2024-12-31	zł113.48 Million ≈ $31.23 Million	-1.83%
2023-12-31	zł115.61 Million ≈ $31.82 Million	-0.61%
2022-12-31	zł116.31 Million ≈ $32.01 Million	+4.24%
2021-12-31	zł111.58 Million ≈ $30.71 Million	+4.30%
2020-12-31	zł106.98 Million ≈ $29.44 Million	-17.34%
2019-12-31	zł129.42 Million ≈ $35.62 Million	+16.78%
2018-12-31	zł110.82 Million ≈ $30.50 Million	+7.25%
2017-12-31	zł103.33 Million ≈ $28.44 Million	+4.52%
2016-12-31	zł98.86 Million ≈ $27.21 Million	-4.49%
2015-12-31	zł103.51 Million ≈ $28.49 Million	+7.18%
2014-12-31	zł96.58 Million ≈ $26.58 Million	+7.75%
2013-12-31	zł89.63 Million ≈ $24.67 Million	+48.18%
2012-12-31	zł60.49 Million ≈ $16.65 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Feerum S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1005.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	zł68.62 Million	60.47%
Common Stock	zł33.38 Million	29.42%
Other Comprehensive Income	zł2.12 Million	1.87%
Other Components	zł9.37 Million	8.25%
Total Equity	zł113.48 Million	100.00%

Feerum S.A. Competitors by Market Cap

The table below lists competitors of Feerum S.A. ranked by their market capitalization.

Company	Market Cap
Malaysia Steel Works KL Bhd KLSE:5098	$45.81 Million
Sequans Communications SA NYSE:SQNS	$45.83 Million
EasyJet PLC LSE:EZJ	$45.84 Million
Caprice Resources Limited F:C3F	$45.84 Million
Mida Leasing Public Company Limited BK:ML	$45.80 Million
SG Choongbang Co Ltd KO:001380	$45.80 Million
LGL Group Inc NYSE MKT:LGL	$45.78 Million
Mercal Inmuebles Socimi SA MC:YMEI	$45.78 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Feerum S.A.'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 115,606,000 to 113,485,000, a change of -2,121,000 (-1.8%).
Net loss of 2,121,000 reduced equity.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	zł-2.12 Million	-1.87%
Total Change	zł-	-1.83%

Book Value vs Market Value Analysis

This analysis compares Feerum S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.47x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.76x to 1.47x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	zł23.01	zł17.45	x
2013-12-31	zł10.27	zł17.45	x
2014-12-31	zł10.13	zł17.45	x
2015-12-31	zł10.85	zł17.45	x
2016-12-31	zł10.36	zł17.45	x
2017-12-31	zł10.83	zł17.45	x
2018-12-31	zł11.62	zł17.45	x
2019-12-31	zł13.57	zł17.45	x
2020-12-31	zł11.22	zł17.45	x
2021-12-31	zł11.70	zł17.45	x
2022-12-31	zł12.19	zł17.45	x
2023-12-31	zł12.12	zł17.45	x
2024-12-31	zł11.90	zł17.45	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Feerum S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -1.87%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -2.81%
• Asset Turnover: 0.53x
• Equity Multiplier: 1.26x
Recent ROE (-1.87%) is below the historical average (4.86%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	13.42%	14.56%	0.64x	1.45x	zł2.07 Million
2013	13.51%	13.36%	0.70x	1.44x	zł3.15 Million
2014	7.19%	10.62%	0.45x	1.49x	zł-2.71 Million
2015	8.60%	8.15%	0.63x	1.67x	zł-1.45 Million
2016	-4.68%	-11.50%	0.25x	1.61x	zł-14.52 Million
2017	4.33%	4.70%	0.49x	1.88x	zł-5.86 Million
2018	6.76%	5.89%	0.58x	1.99x	zł-3.59 Million
2019	15.31%	8.22%	0.97x	1.93x	zł6.87 Million
2020	-6.96%	-6.30%	0.58x	1.89x	zł-18.15 Million
2021	4.12%	3.48%	0.70x	1.70x	zł-6.56 Million
2022	4.07%	6.23%	0.43x	1.53x	zł-6.90 Million
2023	-0.61%	-1.12%	0.42x	1.32x	zł-12.27 Million
2024	-1.87%	-2.81%	0.53x	1.26x	zł-13.47 Million

Industry Comparison

This section compares Feerum S.A.'s net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.

Industry Context

Industry: Farm & Heavy Construction Machinery
Average net assets among peers: $1,325,048,000
Average return on equity (ROE) among peers: 14.48%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Feerum S.A. (FEE)	zł120.82 Million	13.42%	0.35x	$45.81 Million
Grenevia S.A. (GEA)	$2.27 Billion	13.68%	0.69x	$517.18 Million
Wielton S.A. (WLT)	$377.10 Million	15.29%	2.71x	$119.56 Million

About Feerum S.A.

WAR:FEE Poland Farm & Heavy Construction Machinery

Market Cap

$45.81 Million

zł166.44 Million PLN

Market Cap Rank

#22304 Global

#202 in Poland

Share Price

zł17.45

Change (1 day)

+0.58%

52-Week Range

zł10.90 - zł17.85

All Time High

zł21.98