Inpro SA
Inpro S.A. engages in the construction and sale of residential and commercial real estate properties in Poland. It develops multi-family buildings; single-family detached, semi-detached, and terraced houses; manufactures precast and reinforced concrete for the civil engineering, industrial, and municipal construction industry; manufactures and assembles steel structures; and rents and manages pro… Read more
Inpro SA (INP) - Net Assets
Latest net assets as of June 2025: zł550.61 Million PLN
Based on the latest financial reports, Inpro SA (INP) has net assets worth zł550.61 Million PLN as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł931.87 Million) and total liabilities (zł381.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł550.61 Million |
| % of Total Assets | 59.09% |
| Annual Growth Rate | 8.91% |
| 5-Year Change | 39.02% |
| 10-Year Change | 135.92% |
| Growth Volatility | 3.81 |
Inpro SA - Net Assets Trend (2011–2024)
This chart illustrates how Inpro SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inpro SA (2011–2024)
The table below shows the annual net assets of Inpro SA from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł539.83 Million | +9.19% |
| 2023-12-31 | zł494.38 Million | +6.45% |
| 2022-12-31 | zł464.42 Million | +12.36% |
| 2021-12-31 | zł413.35 Million | +6.45% |
| 2020-12-31 | zł388.32 Million | +18.43% |
| 2019-12-31 | zł327.88 Million | +10.90% |
| 2018-12-31 | zł295.66 Million | +11.38% |
| 2017-12-31 | zł265.45 Million | +8.07% |
| 2016-12-31 | zł245.63 Million | +7.35% |
| 2015-12-31 | zł228.82 Million | +10.53% |
| 2014-12-31 | zł207.03 Million | +1.93% |
| 2013-12-31 | zł203.11 Million | +7.18% |
| 2012-12-31 | zł189.50 Million | +6.45% |
| 2011-12-31 | zł178.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inpro SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 152.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł416.82 Million | 84.36% |
| Common Stock | zł4.00 Million | 0.81% |
| Other Comprehensive Income | zł11.05 Million | 2.24% |
| Other Components | zł62.24 Million | 12.60% |
| Total Equity | zł494.11 Million | 100.00% |
Inpro SA Competitors by Market Cap
The table below lists competitors of Inpro SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fattal 1998 Holdings Ltd
TA:FTAL
|
$26.50 Million |
|
RFTech Co. Ltd
KQ:061040
|
$26.51 Million |
|
Golden State Bancorp
OTCQX:GSBX
|
$26.51 Million |
|
Huvis Corporation
KO:079980
|
$26.51 Million |
|
Touax SCA
PA:TOUP
|
$26.50 Million |
|
Pieridae Energy Limited
PINK:PTOAF
|
$26.49 Million |
|
PINTHONG INDUSTRIAL PARK PUBLIC COMPANY LIMITED
BK:PIN
|
$26.49 Million |
|
Ulusoy Elektrik Imalat
IS:ULUSE
|
$26.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inpro SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 454,862,000 to 494,111,000, a change of 39,249,000 (8.6%).
- Net income of 49,984,000 contributed positively to equity growth.
- Dividend payments of 10,010,000 reduced retained earnings.
- New share issuances of 200,000 increased equity.
- Other comprehensive income increased equity by 1.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł49.98 Million | +10.12% |
| Dividends Paid | zł10.01 Million | -2.03% |
| Share Issuances | zł200.00K | +0.04% |
| Other Comprehensive Income | zł1.00 | +0.0% |
| Other Changes | zł-925.00K | -0.19% |
| Total Change | zł- | 8.63% |
Book Value vs Market Value Analysis
This analysis compares Inpro SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.93x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | zł4.23 | zł8.15 | x |
| 2012-12-31 | zł4.44 | zł8.15 | x |
| 2013-12-31 | zł4.82 | zł8.15 | x |
| 2014-12-31 | zł4.91 | zł8.15 | x |
| 2015-12-31 | zł5.44 | zł8.15 | x |
| 2016-12-31 | zł5.83 | zł8.15 | x |
| 2017-12-31 | zł6.28 | zł8.15 | x |
| 2018-12-31 | zł6.98 | zł8.15 | x |
| 2019-12-31 | zł7.71 | zł8.15 | x |
| 2020-12-31 | zł9.13 | zł8.15 | x |
| 2021-12-31 | zł9.65 | zł8.15 | x |
| 2022-12-31 | zł10.75 | zł8.15 | x |
| 2023-12-31 | zł11.36 | zł8.15 | x |
| 2024-12-31 | zł12.34 | zł8.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inpro SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.12%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.72%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.75x
- Recent ROE (10.12%) is below the historical average (10.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 9.73% | 12.57% | 0.38x | 2.02x | zł-453.90K |
| 2012 | 9.42% | 10.41% | 0.49x | 1.83x | zł-1.03 Million |
| 2013 | 7.74% | 8.37% | 0.55x | 1.67x | zł-4.36 Million |
| 2014 | 3.91% | 5.19% | 0.40x | 1.89x | zł-11.98 Million |
| 2015 | 11.43% | 11.80% | 0.57x | 1.69x | zł3.11 Million |
| 2016 | 11.87% | 13.54% | 0.57x | 1.53x | zł4.36 Million |
| 2017 | 11.18% | 13.86% | 0.48x | 1.69x | zł2.98 Million |
| 2018 | 13.57% | 14.65% | 0.48x | 1.95x | zł9.99 Million |
| 2019 | 12.70% | 14.48% | 0.43x | 2.06x | zł8.32 Million |
| 2020 | 17.24% | 16.48% | 0.56x | 1.88x | zł26.47 Million |
| 2021 | 10.52% | 12.64% | 0.44x | 1.87x | zł2.01 Million |
| 2022 | 12.71% | 15.29% | 0.48x | 1.74x | zł11.65 Million |
| 2023 | 7.74% | 11.41% | 0.39x | 1.76x | zł-10.26 Million |
| 2024 | 10.12% | 12.72% | 0.45x | 1.75x | zł572.90K |
Industry Comparison
This section compares Inpro SA's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $621,982,333
- Average return on equity (ROE) among peers: 16.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inpro SA (INP) | zł550.61 Million | 9.73% | 0.69x | $26.50 Million |
| Atal SA (1AT) | $857.27 Million | 23.41% | 1.18x | $138.50 Million |
| Archicom S.A. (ARH) | $631.25 Million | 19.95% | 1.14x | $172.29 Million |
| BBI Development SA (BBD) | $263.87 Million | 0.84% | 1.14x | $7.92 Million |
| Cavatina Holding S.A. (CAV) | $378.49 Million | 40.00% | 1.76x | $26.33 Million |
| Czerwona Torebka (CZT) | $512.97 Million | 10.79% | 0.27x | $494.63K |
| Dom Development S.A. (DOM) | $856.54 Million | 6.35% | 1.02x | $593.81 Million |
| Develia S.A (DVL) | $1.40 Billion | 10.99% | 1.32x | $1.04 Billion |
| KCI SA (KCI) | $454.08 Million | 18.95% | 0.20x | $5.30 Million |
| Lokum Deweloper SA (LKD) | $242.97 Million | 17.62% | 0.59x | $12.64 Million |