Inpro SA (INP) - Net Assets

Latest as of June 2025: zł550.61 Million PLN ≈ $151.53 Million USD

Based on the latest financial reports, Inpro SA (INP) has net assets worth zł550.61 Million PLN (≈ $151.53 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł931.87 Million ≈ $256.47 Million USD) and total liabilities (zł381.27 Million ≈ $104.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Inpro SA liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	zł550.61 Million
% of Total Assets	59.09%
Annual Growth Rate	8.91%
5-Year Change	39.02%
10-Year Change	135.92%
Growth Volatility	3.81

Inpro SA - Net Assets Trend (2011–2024)

This chart illustrates how Inpro SA's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Inpro SA for the complete picture of this company's asset base.

Annual Net Assets for Inpro SA (2011–2024)

The table below shows the annual net assets of Inpro SA from 2011 to 2024. For live valuation and market cap data, see market cap of Inpro SA.

Year	Net Assets	Change
2024-12-31	zł539.83 Million ≈ $148.57 Million	+9.19%
2023-12-31	zł494.38 Million ≈ $136.06 Million	+6.45%
2022-12-31	zł464.42 Million ≈ $127.81 Million	+12.36%
2021-12-31	zł413.35 Million ≈ $113.76 Million	+6.45%
2020-12-31	zł388.32 Million ≈ $106.87 Million	+18.43%
2019-12-31	zł327.88 Million ≈ $90.24 Million	+10.90%
2018-12-31	zł295.66 Million ≈ $81.37 Million	+11.38%
2017-12-31	zł265.45 Million ≈ $73.05 Million	+8.07%
2016-12-31	zł245.63 Million ≈ $67.60 Million	+7.35%
2015-12-31	zł228.82 Million ≈ $62.97 Million	+10.53%
2014-12-31	zł207.03 Million ≈ $56.98 Million	+1.93%
2013-12-31	zł203.11 Million ≈ $55.90 Million	+7.18%
2012-12-31	zł189.50 Million ≈ $52.15 Million	+6.45%
2011-12-31	zł178.02 Million ≈ $48.99 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Inpro SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 152.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	zł416.82 Million	84.36%
Common Stock	zł4.00 Million	0.81%
Other Comprehensive Income	zł11.05 Million	2.24%
Other Components	zł62.24 Million	12.60%
Total Equity	zł494.11 Million	100.00%

Inpro SA Competitors by Market Cap

The table below lists competitors of Inpro SA ranked by their market capitalization.

Company	Market Cap
AGFA Gevaert NV BR:AGFB	$85.98 Million
Malaysian Bulk Carriers Bhd KLSE:5077	$85.98 Million
Delfingen PA:ALDEL	$86.06 Million
Abcourt Mines Inc. V:ABI	$86.06 Million
Ilshinstone KO:007110	$85.95 Million
Seker Gayrimenkul Yatirim Ortakligi A.S. IS:SEGYO	$85.91 Million
ISU Abxis Co. Ltd KQ:086890	$85.89 Million
Cintac SN:CINTAC	$85.85 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Inpro SA's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 454,862,000 to 494,111,000, a change of 39,249,000 (8.6%).
Net income of 49,984,000 contributed positively to equity growth.
Dividend payments of 10,010,000 reduced retained earnings.
New share issuances of 200,000 increased equity.
Other comprehensive income increased equity by 1.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	zł49.98 Million	+10.12%
Dividends Paid	zł10.01 Million	-2.03%
Share Issuances	zł200.00K	+0.04%
Other Comprehensive Income	zł1.00	+0.0%
Other Changes	zł-925.00K	-0.19%
Total Change	zł-	8.63%

Book Value vs Market Value Analysis

This analysis compares Inpro SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.63x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.84x to 0.63x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2011-12-31	zł4.23	zł7.80	x
2012-12-31	zł4.44	zł7.80	x
2013-12-31	zł4.82	zł7.80	x
2014-12-31	zł4.91	zł7.80	x
2015-12-31	zł5.44	zł7.80	x
2016-12-31	zł5.83	zł7.80	x
2017-12-31	zł6.28	zł7.80	x
2018-12-31	zł6.98	zł7.80	x
2019-12-31	zł7.71	zł7.80	x
2020-12-31	zł9.13	zł7.80	x
2021-12-31	zł9.65	zł7.80	x
2022-12-31	zł10.75	zł7.80	x
2023-12-31	zł11.36	zł7.80	x
2024-12-31	zł12.34	zł7.80	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Inpro SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 10.12%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 12.72%
• Asset Turnover: 0.45x
• Equity Multiplier: 1.75x
Recent ROE (10.12%) is below the historical average (10.70%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	9.73%	12.57%	0.38x	2.02x	zł-453.90K
2012	9.42%	10.41%	0.49x	1.83x	zł-1.03 Million
2013	7.74%	8.37%	0.55x	1.67x	zł-4.36 Million
2014	3.91%	5.19%	0.40x	1.89x	zł-11.98 Million
2015	11.43%	11.80%	0.57x	1.69x	zł3.11 Million
2016	11.87%	13.54%	0.57x	1.53x	zł4.36 Million
2017	11.18%	13.86%	0.48x	1.69x	zł2.98 Million
2018	13.57%	14.65%	0.48x	1.95x	zł9.99 Million
2019	12.70%	14.48%	0.43x	2.06x	zł8.32 Million
2020	17.24%	16.48%	0.56x	1.88x	zł26.47 Million
2021	10.52%	12.64%	0.44x	1.87x	zł2.01 Million
2022	12.71%	15.29%	0.48x	1.74x	zł11.65 Million
2023	7.74%	11.41%	0.39x	1.76x	zł-10.26 Million
2024	10.12%	12.72%	0.45x	1.75x	zł572.90K

Industry Comparison

This section compares Inpro SA's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

Industry: Real Estate - Development
Average net assets among peers: $608,840,222
Average return on equity (ROE) among peers: 7.90%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Inpro SA (INP)	zł550.61 Million	9.73%	0.69x	$85.95 Million
Atal SA (1AT)	$857.27 Million	23.41%	1.18x	$714.36 Million
Archicom S.A. (ARH)	$543.44 Million	17.65%	1.54x	$840.37 Million
BBI Development S.A. (BBD)	$208.05 Million	-4.35%	1.05x	$14.97 Million
Cavatina Holding S.A. (CAV)	$1.05 Billion	17.99%	1.37x	$96.57 Million
Czerwona Torebka (CZT)	$118.89 Million	-12.77%	0.71x	$8.88 Million
Dom Development S.A. (DOM)	$1.00 Billion	19.02%	1.38x	$1.84 Billion
Develia S.A (DVL)	$971.42 Million	5.20%	0.32x	$1.34 Billion
KCI SA (KCI)	$367.33 Million	0.15%	0.36x	$18.16 Million
Lokum Deweloper SA (LKD)	$356.94 Million	4.84%	1.08x	$120.87 Million

About Inpro SA

WAR:INP Poland Real Estate - Development

Market Cap

$85.95 Million

zł312.31 Million PLN

Market Cap Rank

#19760 Global

#161 in Poland

Share Price

zł7.80

Change (1 day)

-1.27%

52-Week Range

zł7.00 - zł9.05

All Time High

zł9.05