Izolacja Jarocin SA
Izolacja Jarocin Spolka Akcyjna manufactures and sells waterproofing and sealing products for the construction industry. It offers asphalt sheets, including anti-root green roof membranes, SBS modified heat-sealable membranes, traditional papers, oxidized weldable membranes, and papers and membranes for formwork; bituminous roofing membranes and roofing felt for pitched roofs; asphalt masses; bui… Read more
Izolacja Jarocin SA (IZO) - Net Assets
Latest net assets as of December 2024: zł18.39 Million PLN
Based on the latest financial reports, Izolacja Jarocin SA (IZO) has net assets worth zł18.39 Million PLN as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł24.33 Million) and total liabilities (zł5.94 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł18.39 Million |
| % of Total Assets | 75.6% |
| Annual Growth Rate | 8.08% |
| 5-Year Change | 35.21% |
| 10-Year Change | 109.18% |
| Growth Volatility | 4.8 |
Izolacja Jarocin SA - Net Assets Trend (2008–2024)
This chart illustrates how Izolacja Jarocin SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Izolacja Jarocin SA (2008–2024)
The table below shows the annual net assets of Izolacja Jarocin SA from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł18.39 Million | +5.41% |
| 2023-12-31 | zł17.45 Million | +4.03% |
| 2022-12-31 | zł16.77 Million | +12.86% |
| 2021-12-31 | zł14.86 Million | +9.25% |
| 2020-12-31 | zł13.61 Million | +13.93% |
| 2019-12-31 | zł11.94 Million | +6.11% |
| 2018-12-31 | zł11.25 Million | +7.75% |
| 2017-12-31 | zł10.45 Million | +13.02% |
| 2016-12-31 | zł9.24 Million | +5.09% |
| 2015-12-31 | zł8.79 Million | +1.05% |
| 2014-12-31 | zł8.70 Million | +8.39% |
| 2013-12-31 | zł8.03 Million | +3.59% |
| 2012-12-31 | zł7.75 Million | +12.71% |
| 2011-12-31 | zł6.88 Million | +1.40% |
| 2010-12-31 | zł6.78 Million | +18.73% |
| 2009-12-31 | zł5.71 Million | +7.61% |
| 2008-12-31 | zł5.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Izolacja Jarocin SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 312200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł1.32 Million | 7.20% |
| Common Stock | zł798.00K | 4.34% |
| Other Components | zł16.27 Million | 88.46% |
| Total Equity | zł18.39 Million | 100.00% |
Izolacja Jarocin SA Competitors by Market Cap
The table below lists competitors of Izolacja Jarocin SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
General de Galerias Comerciales SOCIMI S.A.
MC:GGC
|
$1.53 Million |
|
Canada Rare Earth Corp
PINK:RAREF
|
$1.53 Million |
|
Creso Pharma Limited
PINK:COPHF
|
$1.53 Million |
|
WI Co. Ltd.
KQ:073570
|
$1.53 Million |
|
EFXB31
SA:EFXB31
|
$1.52 Million |
|
Thua Thien Hue Construction Joint Stock Corp
VN:HUB
|
$1.52 Million |
|
Wellfield Technologies Inc.
OTCQB:WFLDF
|
$1.52 Million |
|
WILLIAMS-SONOMA
MU:WM1
|
$1.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Izolacja Jarocin SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 17,451,000 to 18,395,000, a change of 944,000 (5.4%).
- Net income of 1,324,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 300,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł1.32 Million | +7.2% |
| Other Comprehensive Income | zł-300.00K | -1.63% |
| Other Changes | zł-80.00K | -0.43% |
| Total Change | zł- | 5.41% |
Book Value vs Market Value Analysis
This analysis compares Izolacja Jarocin SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.86x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.99x to 0.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł1.40 | zł4.17 | x |
| 2009-12-31 | zł1.50 | zł4.17 | x |
| 2010-12-31 | zł1.78 | zł4.17 | x |
| 2011-12-31 | zł1.81 | zł4.17 | x |
| 2012-12-31 | zł2.04 | zł4.17 | x |
| 2013-12-31 | zł2.11 | zł4.17 | x |
| 2014-12-31 | zł2.29 | zł4.17 | x |
| 2015-12-31 | zł2.31 | zł4.17 | x |
| 2016-12-31 | zł2.43 | zł4.17 | x |
| 2017-12-31 | zł2.75 | zł4.17 | x |
| 2018-12-31 | zł2.96 | zł4.17 | x |
| 2019-12-31 | zł3.14 | zł4.17 | x |
| 2020-12-31 | zł3.58 | zł4.17 | x |
| 2021-12-31 | zł3.91 | zł4.17 | x |
| 2022-12-31 | zł4.41 | zł4.17 | x |
| 2023-12-31 | zł4.59 | zł4.17 | x |
| 2024-12-31 | zł4.84 | zł4.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Izolacja Jarocin SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.20%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.92%
- • Asset Turnover: 1.39x
- • Equity Multiplier: 1.32x
- Recent ROE (7.20%) is above the historical average (5.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -33.87% | -6.82% | 1.93x | 2.57x | zł-2.33 Million |
| 2009 | 7.07% | 1.40% | 2.21x | 2.29x | zł-167.20K |
| 2010 | 15.78% | 3.22% | 2.42x | 2.02x | zł391.80K |
| 2011 | 1.38% | 0.26% | 2.48x | 2.17x | zł-592.70K |
| 2012 | 11.28% | 3.05% | 2.07x | 1.79x | zł98.90K |
| 2013 | 3.46% | 1.10% | 1.92x | 1.65x | zł-524.90K |
| 2014 | 7.75% | 2.42% | 2.08x | 1.54x | zł-195.90K |
| 2015 | 1.03% | 0.44% | 1.46x | 1.59x | zł-788.40K |
| 2016 | 4.85% | 2.03% | 1.46x | 1.64x | zł-476.20K |
| 2017 | 11.51% | 4.18% | 1.66x | 1.66x | zł157.50K |
| 2018 | 7.20% | 2.93% | 1.52x | 1.62x | zł-315.40K |
| 2019 | 5.76% | 2.49% | 1.66x | 1.40x | zł-506.20K |
| 2020 | 12.22% | 6.32% | 1.43x | 1.35x | zł302.50K |
| 2021 | 8.46% | 4.12% | 1.48x | 1.39x | zł-228.30K |
| 2022 | 11.40% | 5.19% | 1.69x | 1.30x | zł234.50K |
| 2023 | 6.05% | 3.15% | 1.45x | 1.32x | zł-689.10K |
| 2024 | 7.20% | 3.92% | 1.39x | 1.32x | zł-515.50K |
Industry Comparison
This section compares Izolacja Jarocin SA's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $117,629,667
- Average return on equity (ROE) among peers: 11.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Izolacja Jarocin SA (IZO) | zł18.39 Million | -33.87% | 0.32x | $1.53 Million |
| Megaron SA (MEG) | $15.43 Million | 21.23% | 1.17x | $446.45K |
| Zaklady Magnezytowe Ropczyce S.A. (RPC) | $307.11 Million | 8.97% | 0.40x | $11.53 Million |
| Termorex (TRR) | $30.35 Million | 3.82% | 0.30x | $3.15 Million |