Movie Games S.A.
Movie Games S.A. engages in publishing activity of games for computer, and production of video games. The company also provides game such as simulators. It publishes games through Steam, Plug, PlayStation, Xbox, Nintendo, and Epic games store platforms, as well as GOG.com. The company was founded in 2016 and is based in Warsaw, Poland.
Movie Games S.A. (MOV) - Net Assets
Latest net assets as of September 2025: zł27.73 Million PLN
Based on the latest financial reports, Movie Games S.A. (MOV) has net assets worth zł27.73 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł33.38 Million) and total liabilities (zł5.65 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł27.73 Million |
| % of Total Assets | 83.08% |
| Annual Growth Rate | 103.43% |
| 5-Year Change | 74.41% |
| 10-Year Change | N/A |
| Growth Volatility | 1216.96 |
Movie Games S.A. - Net Assets Trend (2016–2024)
This chart illustrates how Movie Games S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Movie Games S.A. (2016–2024)
The table below shows the annual net assets of Movie Games S.A. from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł29.32 Million | +2.98% |
| 2023-12-31 | zł28.47 Million | -20.36% |
| 2022-12-31 | zł35.75 Million | +11.91% |
| 2021-12-31 | zł31.95 Million | +90.05% |
| 2020-12-31 | zł16.81 Million | +141.55% |
| 2019-12-31 | zł6.96 Million | +13.67% |
| 2018-12-31 | zł6.12 Million | +60.37% |
| 2017-12-31 | zł3.82 Million | +3719.57% |
| 2016-12-31 | zł99.95K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Movie Games S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1689805000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł16.90 Million | 63.39% |
| Common Stock | zł2.57 Million | 9.65% |
| Other Components | zł7.19 Million | 26.96% |
| Total Equity | zł26.66 Million | 100.00% |
Movie Games S.A. Competitors by Market Cap
The table below lists competitors of Movie Games S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Burstone Group Limited
JSE:BTN
|
$3.98 Million |
|
Professional Diversity Network Inc
NASDAQ:IPDN
|
$3.98 Million |
|
Raketech Group Holding
ST:RAKE
|
$3.98 Million |
|
Lohilo Foods AB
ST:LOHILO
|
$3.98 Million |
|
Trust Finance Indonesia Tbk
JK:TRUS
|
$3.97 Million |
|
Lagnam Spintex Limited
NSE:LAGNAM
|
$3.97 Million |
|
FULLWEALTH I.GRP.H.HD-01
F:P66
|
$3.97 Million |
|
The House of Agriculture Spiroy S.A.
AT:SPIR
|
$3.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Movie Games S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 24,766,000 to 26,657,000, a change of 1,891,000 (7.6%).
- Net income of 1,505,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 3,379,000.
- Other factors increased equity by 3,765,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł1.50 Million | +5.65% |
| Other Comprehensive Income | zł-3.38 Million | -12.68% |
| Other Changes | zł3.77 Million | +14.12% |
| Total Change | zł- | 7.64% |
Book Value vs Market Value Analysis
This analysis compares Movie Games S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.87x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.28x to 0.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | zł1.48 | zł7.83 | x |
| 2018-12-31 | zł2.38 | zł7.83 | x |
| 2019-12-31 | zł2.70 | zł7.83 | x |
| 2020-12-31 | zł5.88 | zł7.83 | x |
| 2021-12-31 | zł10.88 | zł7.83 | x |
| 2022-12-31 | zł12.32 | zł7.83 | x |
| 2023-12-31 | zł9.62 | zł7.83 | x |
| 2024-12-31 | zł9.03 | zł7.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Movie Games S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.65%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.12%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.43x
- Recent ROE (5.65%) is below the historical average (9.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -0.05% | 0.00% | 0.00x | 1.00x | zł-10.04K |
| 2017 | 10.49% | 790.54% | 0.01x | 1.12x | zł18.71K |
| 2018 | 8.64% | 28.05% | 0.28x | 1.09x | zł-83.48K |
| 2019 | 12.02% | 20.12% | 0.58x | 1.03x | zł140.78K |
| 2020 | 30.90% | 44.70% | 0.57x | 1.21x | zł3.16 Million |
| 2021 | 45.19% | 108.85% | 0.31x | 1.32x | zł9.85 Million |
| 2022 | 9.74% | 47.68% | 0.15x | 1.38x | zł-81.90K |
| 2023 | -36.35% | -199.38% | 0.12x | 1.57x | zł-11.48 Million |
| 2024 | 5.65% | 10.12% | 0.39x | 1.43x | zł-1.16 Million |
Industry Comparison
This section compares Movie Games S.A.'s net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $41,418,772
- Average return on equity (ROE) among peers: 12.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Movie Games S.A. (MOV) | zł27.73 Million | -0.05% | 0.20x | $3.98 Million |
| 11 bit studios S.A (11B) | $7.92 Million | 12.73% | 0.10x | $66.79 Million |
| All In! Games S.A. (ALG) | $-55.00K | 0.00% | 0.00x | $9.90 Million |
| Artifex Mundi SA (ART) | $107.90 Million | 25.40% | 0.24x | $28.67 Million |
| BoomBit S.A (BBT) | $73.91 Million | 6.81% | 0.65x | $3.20 Million |
| Big Cheese Studio S.A. (BCS) | $20.78 Million | 60.09% | 0.10x | $5.92 Million |
| Bloober Team SA (BLO) | $95.87 Million | 2.70% | 0.43x | $71.71 Million |
| CI Games SA (CIG) | $83.64 Million | -19.42% | 0.41x | $75.00 Million |
| Creepy Jar SA (CRJ) | $2.37 Million | -26.79% | 0.19x | $74.92 Million |
| Drago entertainment S.A. (DGE) | $14.42 Million | 25.22% | 0.18x | $1.91 Million |
| Gaming Factory S.A. (GIF) | $7.43 Million | 37.22% | 0.02x | $3.79 Million |