Marvipol S.A. (MVP) - Net Assets
Based on the latest financial reports, Marvipol S.A. (MVP) has net assets worth zł726.38 Million PLN (≈ $199.91 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł1.52 Billion ≈ $417.93 Million USD) and total liabilities (zł792.19 Million ≈ $218.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Marvipol S.A. tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł726.38 Million |
| % of Total Assets | 47.83% |
| Annual Growth Rate | 8.67% |
| 5-Year Change | 19.33% |
| 10-Year Change | 110.58% |
| Growth Volatility | 5.04 |
Marvipol S.A. - Net Assets Trend (2014–2025)
This chart illustrates how Marvipol S.A.'s net assets have evolved over time, based on quarterly financial data. See Marvipol S.A. defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Marvipol S.A. (2014–2025)
The table below shows the annual net assets of Marvipol S.A. from 2014 to 2025. For live valuation and market cap data, see Marvipol S.A. stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł731.13 Million ≈ $201.22 Million |
+4.75% |
| 2024-12-31 | zł697.96 Million ≈ $192.09 Million |
-1.75% |
| 2023-12-31 | zł710.39 Million ≈ $195.51 Million |
+8.44% |
| 2022-12-31 | zł655.11 Million ≈ $180.30 Million |
+6.92% |
| 2021-12-31 | zł612.69 Million ≈ $168.62 Million |
+10.08% |
| 2020-12-31 | zł556.59 Million ≈ $153.18 Million |
+15.18% |
| 2019-12-31 | zł483.23 Million ≈ $132.99 Million |
+16.91% |
| 2018-12-31 | zł413.34 Million ≈ $113.76 Million |
+12.92% |
| 2017-12-31 | zł366.03 Million ≈ $100.74 Million |
+5.42% |
| 2016-12-31 | zł347.20 Million ≈ $95.55 Million |
+6.48% |
| 2015-12-31 | zł326.06 Million ≈ $89.74 Million |
+11.32% |
| 2014-12-31 | zł292.90 Million ≈ $80.61 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Marvipol S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 21.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł58.17 Million | 7.96% |
| Other Components | zł672.96 Million | 92.04% |
| Total Equity | zł731.13 Million | 100.00% |
Marvipol S.A. Competitors by Market Cap
The table below lists competitors of Marvipol S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aroot Co. Ltd
KQ:096690
|
$97.45 Million |
|
TVS Electronics Limited
NSE:TVSELECT
|
$97.45 Million |
|
Silla Co.Ltd
KO:004970
|
$97.45 Million |
|
Right Way Industrial Co Ltd
TW:1506
|
$97.48 Million |
|
Peel Mining Ltd
AU:PEX
|
$97.43 Million |
|
Creepy Jar SA
WAR:CRJ
|
$97.39 Million |
|
Mono Next Public Company Limited
BK:MONO
|
$97.37 Million |
|
Ying Han Technology Co Ltd
TW:4562
|
$97.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marvipol S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 697,955,000 to 731,131,000, a change of 33,176,000 (4.8%).
- Net income of 58,171,000 contributed positively to equity growth.
- Dividend payments of 24,991,000 reduced retained earnings.
- Share repurchases of 4,000 reduced equity.
- Other comprehensive income decreased equity by 306,661,000.
- Other factors increased equity by 306,661,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł58.17 Million | +7.96% |
| Dividends Paid | zł24.99 Million | -3.42% |
| Share Repurchases | zł4.00K | -0.0% |
| Other Comprehensive Income | zł-306.66 Million | -41.94% |
| Other Changes | zł306.66 Million | +41.94% |
| Total Change | zł- | 4.75% |
Book Value vs Market Value Analysis
This analysis compares Marvipol S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.21x to 0.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | zł7.03 | zł8.50 | x |
| 2015-12-31 | zł648.25 | zł8.50 | x |
| 2016-12-31 | zł8.36 | zł8.50 | x |
| 2017-12-31 | zł8.81 | zł8.50 | x |
| 2018-12-31 | zł9.92 | zł8.50 | x |
| 2019-12-31 | zł11.60 | zł8.50 | x |
| 2020-12-31 | zł13.36 | zł8.50 | x |
| 2021-12-31 | zł14.71 | zł8.50 | x |
| 2022-12-31 | zł15.73 | zł8.50 | x |
| 2023-12-31 | zł17.05 | zł8.50 | x |
| 2024-12-31 | zł16.76 | zł8.50 | x |
| 2025-12-31 | zł17.55 | zł8.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marvipol S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.62%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.98x
- Recent ROE (7.96%) is below the historical average (11.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 16.37% | 6.41% | 0.90x | 2.84x | zł18.65 Million |
| 2015 | 9.92% | 4.65% | 0.81x | 2.65x | zł-262.80K |
| 2016 | 13.14% | 20.80% | 0.32x | 2.00x | zł10.92 Million |
| 2017 | 10.44% | 20.57% | 0.21x | 2.44x | zł1.61 Million |
| 2018 | 11.45% | 17.78% | 0.27x | 2.35x | zł5.98 Million |
| 2019 | 14.46% | 24.03% | 0.23x | 2.64x | zł21.56 Million |
| 2020 | 14.45% | 18.65% | 0.33x | 2.36x | zł24.79 Million |
| 2021 | 15.62% | 24.30% | 0.25x | 2.53x | zł34.40 Million |
| 2022 | 13.72% | 15.27% | 0.43x | 2.10x | zł24.39 Million |
| 2023 | 7.78% | 14.64% | 0.26x | 2.06x | zł-15.76 Million |
| 2024 | 4.54% | 6.87% | 0.29x | 2.27x | zł-38.08 Million |
| 2025 | 7.96% | 10.62% | 0.38x | 1.98x | zł-14.94 Million |
Industry Comparison
This section compares Marvipol S.A.'s net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $572,290,770
- Average return on equity (ROE) among peers: 8.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marvipol S.A. (MVP) | zł726.38 Million | 16.37% | 1.09x | $97.44 Million |
| Atal SA (1AT) | $675.60 Million | 13.24% | 1.24x | $747.69 Million |
| Archicom S.A. (ARH) | $613.87 Million | 21.64% | 1.38x | $853.24 Million |
| BBI Development S.A. (BBD) | $125.69 Million | -5.11% | 0.65x | $14.74 Million |
| Cavatina Holding S.A. (CAV) | $1.17 Billion | 7.72% | 1.67x | $87.47 Million |
| Czerwona Torebka (CZT) | $557.55 Million | -11.26% | 0.34x | $23.75 Million |
| Dom Development S.A. (DOM) | $491.88 Million | 27.49% | 0.88x | $1.74 Billion |
| Develia S.A (DVL) | $1.08 Billion | 6.42% | 0.55x | $1.34 Billion |
| Inpro SA (INP) | $203.11 Million | 7.35% | 0.59x | $84.30 Million |
| KCI SA (KCI) | $399.60 Million | 5.31% | 0.47x | $16.50 Million |
| Lokum Deweloper SA (LKD) | $404.93 Million | 13.73% | 1.09x | $124.84 Million |
About Marvipol S.A.
Marvipol Development S.A. develops residential projects in Poland. It operates through Development, Warehouse, and Other Real Estate Assets segments. The company develops multi-family housing projects, including apartments, as well as commercial premises. It also engages in the investment in construction and commercialization projects for sale; and undeveloped real estate projects. The company wa… Read more