Odlewnie Polskie SA
Odlewnie Polskie S.A. produces and sells castings in Germany, the Czech Republic, the Netherlands, Sweden, Hungary, Great Britain, Austria, Slovakia, Denmark, Turkey, Ireland, Spain, Italy, Switzerland, France, China, and Serbia. The company offers ductile iron products using grey, nodular, ADI, SiMo, and steel cast iron materials. It is involved in the buying ang selling of foreign castings; and… Read more
Odlewnie Polskie SA (ODL) - Net Assets
Latest net assets as of September 2025: zł156.69 Million PLN
Based on the latest financial reports, Odlewnie Polskie SA (ODL) has net assets worth zł156.69 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł219.41 Million) and total liabilities (zł62.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł156.69 Million |
| % of Total Assets | 71.42% |
| Annual Growth Rate | N/A |
| 5-Year Change | 74.38% |
| 10-Year Change | 238.87% |
| Growth Volatility | 11.67 |
Odlewnie Polskie SA - Net Assets Trend (2008–2024)
This chart illustrates how Odlewnie Polskie SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Odlewnie Polskie SA (2008–2024)
The table below shows the annual net assets of Odlewnie Polskie SA from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł147.73 Million | +2.13% |
| 2023-12-31 | zł144.64 Million | +20.39% |
| 2022-12-31 | zł120.15 Million | +22.06% |
| 2021-12-31 | zł98.43 Million | +16.19% |
| 2020-12-31 | zł84.72 Million | +10.17% |
| 2019-12-31 | zł76.90 Million | +15.15% |
| 2018-12-31 | zł66.78 Million | +15.45% |
| 2017-12-31 | zł57.84 Million | +5.34% |
| 2016-12-31 | zł54.91 Million | +25.96% |
| 2015-12-31 | zł43.59 Million | +37.66% |
| 2014-12-31 | zł31.67 Million | +8.67% |
| 2013-12-31 | zł29.14 Million | +21.65% |
| 2012-12-31 | zł23.96 Million | +27.40% |
| 2011-12-31 | zł18.80 Million | +46.10% |
| 2010-12-31 | zł12.87 Million | +119.70% |
| 2009-12-31 | zł-65.32 Million | -2.75% |
| 2008-12-31 | zł-63.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Odlewnie Polskie SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11934420000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł13.23 Million | 8.96% |
| Common Stock | zł30.16 Million | 20.42% |
| Other Components | zł104.33 Million | 70.63% |
| Total Equity | zł147.73 Million | 100.00% |
Odlewnie Polskie SA Competitors by Market Cap
The table below lists competitors of Odlewnie Polskie SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Les Hotels Bav
PA:ALLHB
|
$29.74 Million |
|
Bell Equipment Limited
PINK:BLLQF
|
$29.74 Million |
|
Samsung Climat
KO:006660
|
$29.75 Million |
|
BMT Co. Ltd
KQ:086670
|
$29.75 Million |
|
Panin Sekuritas Tbk
JK:PANS
|
$29.73 Million |
|
Ashmore Asset Management Indonesia
JK:AMOR
|
$29.73 Million |
|
Komplett AS
OL:KOMPL
|
$29.72 Million |
|
AMICCOM Electronics
TWO:5272
|
$29.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Odlewnie Polskie SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 144,642,000 to 147,729,000, a change of 3,087,000 (2.1%).
- Net income of 13,231,000 contributed positively to equity growth.
- Dividend payments of 10,055,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,747,000.
- Other factors increased equity by 3,658,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł13.23 Million | +8.96% |
| Dividends Paid | zł10.05 Million | -6.81% |
| Other Comprehensive Income | zł-3.75 Million | -2.54% |
| Other Changes | zł3.66 Million | +2.48% |
| Total Change | zł- | 2.13% |
Book Value vs Market Value Analysis
This analysis compares Odlewnie Polskie SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.45x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł-5.00 | zł18.00 | x |
| 2009-12-31 | zł-5.21 | zł18.00 | x |
| 2010-12-31 | zł0.57 | zł18.00 | x |
| 2011-12-31 | zł0.91 | zł18.00 | x |
| 2012-12-31 | zł1.16 | zł18.00 | x |
| 2013-12-31 | zł1.41 | zł18.00 | x |
| 2014-12-31 | zł1.53 | zł18.00 | x |
| 2015-12-31 | zł2.11 | zł18.00 | x |
| 2016-12-31 | zł2.69 | zł18.00 | x |
| 2017-12-31 | zł2.91 | zł18.00 | x |
| 2018-12-31 | zł3.34 | zł18.00 | x |
| 2019-12-31 | zł3.86 | zł18.00 | x |
| 2020-12-31 | zł4.27 | zł18.00 | x |
| 2021-12-31 | zł4.89 | zł18.00 | x |
| 2022-12-31 | zł5.97 | zł18.00 | x |
| 2023-12-31 | zł7.19 | zł18.00 | x |
| 2024-12-31 | zł7.35 | zł18.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Odlewnie Polskie SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.96%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 1.23x
- Recent ROE (8.96%) is below the historical average (18.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | -75.25% | 1.66x | 0.00x | zł-99.76 Million |
| 2009 | 0.00% | -2.77% | 0.78x | 0.00x | zł4.78 Million |
| 2010 | 10.54% | 1.72% | 1.03x | 5.92x | zł69.48K |
| 2011 | 31.56% | 5.52% | 1.40x | 4.09x | zł4.05 Million |
| 2012 | 21.50% | 5.25% | 1.33x | 3.08x | zł2.76 Million |
| 2013 | 17.79% | 4.69% | 1.43x | 2.64x | zł2.27 Million |
| 2014 | 18.47% | 4.43% | 1.72x | 2.42x | zł2.68 Million |
| 2015 | 27.33% | 8.72% | 1.70x | 1.84x | zł7.56 Million |
| 2016 | 23.05% | 9.16% | 1.52x | 1.65x | zł7.16 Million |
| 2017 | 17.06% | 5.86% | 1.71x | 1.70x | zł4.08 Million |
| 2018 | 22.37% | 7.51% | 1.83x | 1.63x | zł8.26 Million |
| 2019 | 24.50% | 9.41% | 1.81x | 1.44x | zł11.15 Million |
| 2020 | 16.37% | 9.19% | 1.36x | 1.31x | zł5.40 Million |
| 2021 | 20.37% | 9.14% | 1.55x | 1.44x | zł10.21 Million |
| 2022 | 25.72% | 10.64% | 1.59x | 1.52x | zł18.89 Million |
| 2023 | 24.16% | 13.07% | 1.45x | 1.28x | zł20.47 Million |
| 2024 | 8.96% | 5.96% | 1.22x | 1.23x | zł-1.54 Million |
Industry Comparison
This section compares Odlewnie Polskie SA's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $163,869,520
- Average return on equity (ROE) among peers: -16.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Odlewnie Polskie SA (ODL) | zł156.69 Million | 0.00% | 0.40x | $29.73 Million |
| FASING SA (FSG) | $144.12 Million | 2.43% | 0.83x | $4.59 Million |
| MFO SA (MFO) | $44.17 Million | 13.47% | 0.73x | $19.39 Million |
| Mangata Holding S.A. (MGT) | $129.53 Million | 17.50% | 0.75x | $36.24 Million |
| Mennica Polska S.A. (MNC) | $468.23 Million | 10.03% | 0.80x | $243.46 Million |
| PGF Polska Grupa Fotowoltaiczna SA (PGV) | $33.29 Million | -127.20% | 4.17x | $8.27 Million |